UMANG DAIRIES | VIRAT CRANE | UMANG DAIRIES/ VIRAT CRANE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -36.9 | 20.8 | - | View Chart |
P/BV | x | 4.9 | 2.5 | 192.8% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
UMANG DAIRIES VIRAT CRANE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
UMANG DAIRIES Mar-23 |
VIRAT CRANE Mar-23 |
UMANG DAIRIES/ VIRAT CRANE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 80 | 44 | 182.6% | |
Low | Rs | 45 | 24 | 182.6% | |
Sales per share (Unadj.) | Rs | 133.1 | 60.3 | 220.8% | |
Earnings per share (Unadj.) | Rs | -1.5 | -2.0 | 74.2% | |
Cash flow per share (Unadj.) | Rs | 0.8 | -1.8 | -45.9% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 19.9 | 26.4 | 75.5% | |
Shares outstanding (eoy) | m | 22.00 | 20.42 | 107.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 0.6 | 82.7% | |
Avg P/E ratio | x | -42.2 | -17.1 | 246.1% | |
P/CF ratio (eoy) | x | 74.0 | -18.6 | -397.8% | |
Price / Book Value ratio | x | 3.1 | 1.3 | 241.9% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 1,374 | 698 | 196.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 249 | 20 | 1,263.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,928 | 1,231 | 237.8% | |
Other income | Rs m | 20 | 3 | 784.0% | |
Total revenues | Rs m | 2,948 | 1,234 | 239.0% | |
Gross profit | Rs m | 35 | -12 | -290.4% | |
Depreciation | Rs m | 51 | 3 | 1,583.9% | |
Interest | Rs m | 49 | 6 | 855.1% | |
Profit before tax | Rs m | -45 | -18 | 242.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -12 | 22 | -54.5% | |
Profit after tax | Rs m | -33 | -41 | 79.9% | |
Gross profit margin | % | 1.2 | -1.0 | -122.1% | |
Effective tax rate | % | 27.2 | -121.0 | -22.5% | |
Net profit margin | % | -1.1 | -3.3 | 33.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 880 | 300 | 293.4% | |
Current liabilities | Rs m | 866 | 187 | 464.2% | |
Net working cap to sales | % | 0.5 | 9.2 | 4.9% | |
Current ratio | x | 1.0 | 1.6 | 63.2% | |
Inventory Days | Days | 2 | 25 | 9.1% | |
Debtors Days | Days | 56 | 253 | 22.3% | |
Net fixed assets | Rs m | 772 | 448 | 172.3% | |
Share capital | Rs m | 110 | 204 | 53.9% | |
"Free" reserves | Rs m | 329 | 335 | 98.0% | |
Net worth | Rs m | 439 | 540 | 81.3% | |
Long term debt | Rs m | 183 | 20 | 938.0% | |
Total assets | Rs m | 1,652 | 748 | 220.9% | |
Interest coverage | x | 0.1 | -2.2 | -3.7% | |
Debt to equity ratio | x | 0.4 | 0 | 1,153.6% | |
Sales to assets ratio | x | 1.8 | 1.6 | 107.7% | |
Return on assets | % | 1.0 | -4.7 | -20.8% | |
Return on equity | % | -7.4 | -7.6 | 98.3% | |
Return on capital | % | 0.6 | -2.3 | -28.1% | |
Exports to sales | % | 0.4 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 11 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 11 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 11 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 56 | 76 | 73.0% | |
From Investments | Rs m | -18 | -106 | 16.7% | |
From Financial Activity | Rs m | -27 | 26 | -103.3% | |
Net Cashflow | Rs m | 11 | -3 | -348.9% |
Indian Promoters | % | 74.6 | 74.5 | 100.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.4 | 25.5 | 99.6% | |
Shareholders | 18,417 | 5,088 | 362.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare UMANG DAIRIES With: NESTLE VARUN BEVERAGES BRITANNIA MARICO AVANTI FEEDS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | JK DAIRY &F | VIRAT CRANE |
---|---|---|
1-Day | 0.80% | 1.53% |
1-Month | 27.85% | 32.66% |
1-Year | 64.27% | 121.67% |
3-Year CAGR | 20.43% | 48.15% |
5-Year CAGR | 12.69% | 15.43% |
* Compound Annual Growth Rate
Here are more details on the JK DAIRY &F share price and the VIRAT CRANE share price.
Moving on to shareholding structures...
The promoters of JK DAIRY &F hold a 74.6% stake in the company. In case of VIRAT CRANE the stake stands at 74.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of JK DAIRY &F and the shareholding pattern of VIRAT CRANE.
Finally, a word on dividends...
In the most recent financial year, JK DAIRY &F paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
VIRAT CRANE paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of JK DAIRY &F, and the dividend history of VIRAT CRANE.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.