UDAIPUR CEMENT | N C L IND. | UDAIPUR CEMENT/ N C L IND. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 37.1 | 11.8 | 315.2% | View Chart |
P/BV | x | 6.3 | 1.2 | 519.5% | View Chart |
Dividend Yield | % | 0.0 | 1.5 | - |
UDAIPUR CEMENT N C L IND. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
UDAIPUR CEMENT Mar-23 |
N C L IND. Mar-23 |
UDAIPUR CEMENT/ N C L IND. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 32 | 211 | 15.2% | |
Low | Rs | 19 | 155 | 12.2% | |
Sales per share (Unadj.) | Rs | 33.1 | 452.0 | 7.3% | |
Earnings per share (Unadj.) | Rs | 1.2 | 9.8 | 11.8% | |
Cash flow per share (Unadj.) | Rs | 2.3 | 20.7 | 11.3% | |
Dividends per share (Unadj.) | Rs | 0 | 3.00 | 0.0% | |
Avg Dividend yield | % | 0 | 1.6 | 0.0% | |
Book value per share (Unadj.) | Rs | 11.1 | 170.2 | 6.5% | |
Shares outstanding (eoy) | m | 311.41 | 45.23 | 688.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.8 | 0.4 | 190.3% | |
Avg P/E ratio | x | 22.1 | 18.7 | 118.5% | |
P/CF ratio (eoy) | x | 10.9 | 8.9 | 123.1% | |
Price / Book Value ratio | x | 2.3 | 1.1 | 213.6% | |
Dividend payout | % | 0 | 30.6 | 0.0% | |
Avg Mkt Cap | Rs m | 7,942 | 8,276 | 96.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 385 | 602 | 64.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 10,310 | 20,445 | 50.4% | |
Other income | Rs m | 13 | 188 | 6.9% | |
Total revenues | Rs m | 10,323 | 20,633 | 50.0% | |
Gross profit | Rs m | 1,338 | 1,485 | 90.1% | |
Depreciation | Rs m | 370 | 492 | 75.3% | |
Interest | Rs m | 476 | 269 | 176.6% | |
Profit before tax | Rs m | 505 | 912 | 55.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 146 | 469 | 31.1% | |
Profit after tax | Rs m | 359 | 443 | 81.0% | |
Gross profit margin | % | 13.0 | 7.3 | 178.6% | |
Effective tax rate | % | 29.0 | 51.5 | 56.3% | |
Net profit margin | % | 3.5 | 2.2 | 160.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,997 | 4,680 | 42.7% | |
Current liabilities | Rs m | 4,019 | 3,738 | 107.5% | |
Net working cap to sales | % | -19.6 | 4.6 | -425.8% | |
Current ratio | x | 0.5 | 1.3 | 39.7% | |
Inventory Days | Days | 15 | 11 | 138.0% | |
Debtors Days | Days | 0 | 278 | 0.1% | |
Net fixed assets | Rs m | 15,688 | 10,943 | 143.4% | |
Share capital | Rs m | 1,246 | 452 | 275.4% | |
"Free" reserves | Rs m | 2,213 | 7,246 | 30.5% | |
Net worth | Rs m | 3,458 | 7,699 | 44.9% | |
Long term debt | Rs m | 10,157 | 2,075 | 489.4% | |
Total assets | Rs m | 17,684 | 15,622 | 113.2% | |
Interest coverage | x | 2.1 | 4.4 | 47.0% | |
Debt to equity ratio | x | 2.9 | 0.3 | 1,089.5% | |
Sales to assets ratio | x | 0.6 | 1.3 | 44.5% | |
Return on assets | % | 4.7 | 4.6 | 103.5% | |
Return on equity | % | 10.4 | 5.8 | 180.3% | |
Return on capital | % | 7.2 | 12.1 | 59.6% | |
Exports to sales | % | 0 | 0 | 0.0% | |
Imports to sales | % | 7.6 | 0.2 | 3,553.6% | |
Exports (fob) | Rs m | NA | 1 | 0.0% | |
Imports (cif) | Rs m | 780 | 44 | 1,792.1% | |
Fx inflow | Rs m | 0 | 1 | 0.0% | |
Fx outflow | Rs m | 780 | 118 | 662.7% | |
Net fx | Rs m | -780 | -116 | 669.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 994 | 2,081 | 47.8% | |
From Investments | Rs m | -5,004 | -958 | 522.3% | |
From Financial Activity | Rs m | 1,711 | -828 | -206.6% | |
Net Cashflow | Rs m | -2,299 | 295 | -778.8% |
Indian Promoters | % | 75.0 | 43.7 | 171.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.1 | 5.2 | 2.5% | |
FIIs | % | 0.1 | 5.2 | 1.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 56.3 | 44.4% | |
Shareholders | 89,353 | 53,743 | 166.3% | ||
Pledged promoter(s) holding | % | 0.0 | 18.9 | - |
Compare UDAIPUR CEMENT With: AMBUJA CEMENT ULTRATECH CEMENT SHREE CEMENT ORIENT CEMENT DECCAN CEMENTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | J.K.UDAIPUR | N C L IND. |
---|---|---|
1-Day | -0.54% | -0.22% |
1-Month | 15.33% | 9.73% |
1-Year | 75.71% | 8.26% |
3-Year CAGR | 31.33% | 5.29% |
5-Year CAGR | 28.03% | 7.62% |
* Compound Annual Growth Rate
Here are more details on the J.K.UDAIPUR share price and the N C L IND. share price.
Moving on to shareholding structures...
The promoters of J.K.UDAIPUR hold a 75.0% stake in the company. In case of N C L IND. the stake stands at 43.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of J.K.UDAIPUR and the shareholding pattern of N C L IND..
Finally, a word on dividends...
In the most recent financial year, J.K.UDAIPUR paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
N C L IND. paid Rs 3.0, and its dividend payout ratio stood at 30.6%.
You may visit here to review the dividend history of J.K.UDAIPUR, and the dividend history of N C L IND..
For a sector overview, read our cement sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.