Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UDAIPUR CEMENT vs DALMIA BHARAT - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UDAIPUR CEMENT DALMIA BHARAT UDAIPUR CEMENT/
DALMIA BHARAT
 
P/E (TTM) x 37.1 39.5 93.9% View Chart
P/BV x 6.3 2.2 290.6% View Chart
Dividend Yield % 0.0 0.5 -  

Financials

 UDAIPUR CEMENT   DALMIA BHARAT
EQUITY SHARE DATA
    UDAIPUR CEMENT
Mar-23
DALMIA BHARAT
Mar-23
UDAIPUR CEMENT/
DALMIA BHARAT
5-Yr Chart
Click to enlarge
High Rs321,989 1.6%   
Low Rs191,213 1.6%   
Sales per share (Unadj.) Rs33.1722.2 4.6%  
Earnings per share (Unadj.) Rs1.257.8 2.0%  
Cash flow per share (Unadj.) Rs2.3127.4 1.8%  
Dividends per share (Unadj.) Rs09.00 0.0%  
Avg Dividend yield %00.6 0.0%  
Book value per share (Unadj.) Rs11.1832.9 1.3%  
Shares outstanding (eoy) m311.41187.48 166.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.82.2 34.8%   
Avg P/E ratio x22.127.7 79.9%  
P/CF ratio (eoy) x10.912.6 86.7%  
Price / Book Value ratio x2.31.9 119.5%  
Dividend payout %015.6 0.0%   
Avg Mkt Cap Rs m7,942300,119 2.6%   
No. of employees `000NANA-   
Total wages/salary Rs m3857,710 5.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m10,310135,400 7.6%  
Other income Rs m131,570 0.8%   
Total revenues Rs m10,323136,970 7.5%   
Gross profit Rs m1,33827,070 4.9%  
Depreciation Rs m37013,050 2.8%   
Interest Rs m4762,340 20.3%   
Profit before tax Rs m50513,250 3.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1462,420 6.0%   
Profit after tax Rs m35910,830 3.3%  
Gross profit margin %13.020.0 64.9%  
Effective tax rate %29.018.3 158.6%   
Net profit margin %3.58.0 43.5%  
BALANCE SHEET DATA
Current assets Rs m1,99764,600 3.1%   
Current liabilities Rs m4,01944,600 9.0%   
Net working cap to sales %-19.614.8 -132.8%  
Current ratio x0.51.4 34.3%  
Inventory Days Days15120 12.3%  
Debtors Days Days02 9.2%  
Net fixed assets Rs m15,688181,690 8.6%   
Share capital Rs m1,246370 336.6%   
"Free" reserves Rs m2,213155,790 1.4%   
Net worth Rs m3,458156,160 2.2%   
Long term debt Rs m10,15732,100 31.6%   
Total assets Rs m17,684255,190 6.9%  
Interest coverage x2.16.7 30.9%   
Debt to equity ratio x2.90.2 1,428.8%  
Sales to assets ratio x0.60.5 109.9%   
Return on assets %4.75.2 91.4%  
Return on equity %10.46.9 149.5%  
Return on capital %7.28.3 87.0%  
Exports to sales %00-   
Imports to sales %7.60-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m780NA-   
Fx inflow Rs m00-   
Fx outflow Rs m78027 2,921.7%   
Net fx Rs m-780-27 2,921.7%   
CASH FLOW
From Operations Rs m99422,520 4.4%  
From Investments Rs m-5,004-23,260 21.5%  
From Financial Activity Rs m1,7111,680 101.9%  
Net Cashflow Rs m-2,299940 -244.6%  

Share Holding

Indian Promoters % 75.0 55.8 134.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.1 24.1 0.5%  
FIIs % 0.1 11.3 0.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 25.0 44.2 56.6%  
Shareholders   89,353 61,204 146.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UDAIPUR CEMENT With:   AMBUJA CEMENT    ULTRATECH CEMENT    SHREE CEMENT    HEIDELBERG CEMENT    ORIENT CEMENT    


More on J.K.UDAIPUR vs DALMIA BHARAT

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

J.K.UDAIPUR vs DALMIA BHARAT Share Price Performance

Period J.K.UDAIPUR DALMIA BHARAT
1-Day -0.54% -0.27%
1-Month 15.33% -8.16%
1-Year 75.71% -6.93%
3-Year CAGR 31.33% 6.97%
5-Year CAGR 28.03% 9.47%

* Compound Annual Growth Rate

Here are more details on the J.K.UDAIPUR share price and the DALMIA BHARAT share price.

Moving on to shareholding structures...

The promoters of J.K.UDAIPUR hold a 75.0% stake in the company. In case of DALMIA BHARAT the stake stands at 55.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of J.K.UDAIPUR and the shareholding pattern of DALMIA BHARAT.

Finally, a word on dividends...

In the most recent financial year, J.K.UDAIPUR paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

DALMIA BHARAT paid Rs 9.0, and its dividend payout ratio stood at 15.6%.

You may visit here to review the dividend history of J.K.UDAIPUR, and the dividend history of DALMIA BHARAT.

For a sector overview, read our cement sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.