Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JSW STEEL vs DP WIRES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JSW STEEL DP WIRES JSW STEEL/
DP WIRES
 
P/E (TTM) x 18.9 19.3 98.1% View Chart
P/BV x 3.3 4.2 79.4% View Chart
Dividend Yield % 0.4 0.2 165.1%  

Financials

 JSW STEEL   DP WIRES
EQUITY SHARE DATA
    JSW STEEL
Mar-23
DP WIRES
Mar-23
JSW STEEL/
DP WIRES
5-Yr Chart
Click to enlarge
High Rs790NA-   
Low Rs520NA-   
Sales per share (Unadj.) Rs690.2895.6 77.1%  
Earnings per share (Unadj.) Rs17.230.2 57.0%  
Cash flow per share (Unadj.) Rs48.332.8 147.3%  
Dividends per share (Unadj.) Rs3.401.20 283.3%  
Avg Dividend yield %0.50- 
Book value per share (Unadj.) Rs271.5141.1 192.4%  
Shares outstanding (eoy) m2,404.3613.57 17,718.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.90-   
Avg P/E ratio x38.10-  
P/CF ratio (eoy) x13.60-  
Price / Book Value ratio x2.40-  
Dividend payout %19.84.0 497.5%   
Avg Mkt Cap Rs m1,574,9140-   
No. of employees `000NANA-   
Total wages/salary Rs m39,15061 63,679.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,659,60012,153 13,655.7%  
Other income Rs m10,30060 17,178.1%   
Total revenues Rs m1,669,90012,213 13,673.0%   
Gross profit Rs m190,010548 34,667.0%  
Depreciation Rs m74,74035 215,575.4%   
Interest Rs m69,02020 342,871.3%   
Profit before tax Rs m56,550553 10,221.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m15,160143 10,592.5%   
Profit after tax Rs m41,390410 10,091.7%  
Gross profit margin %11.44.5 253.9%  
Effective tax rate %26.825.9 103.6%   
Net profit margin %2.53.4 73.9%  
BALANCE SHEET DATA
Current assets Rs m681,4602,173 31,356.1%   
Current liabilities Rs m699,630589 118,764.5%   
Net working cap to sales %-1.113.0 -8.4%  
Current ratio x1.03.7 26.4%  
Inventory Days Days351 4,491.7%  
Debtors Days Days2261 0.6%  
Net fixed assets Rs m1,423,890340 419,025.3%   
Share capital Rs m3,010136 2,218.5%   
"Free" reserves Rs m649,8601,779 36,528.7%   
Net worth Rs m652,8701,915 34,097.4%   
Long term debt Rs m619,6607 8,306,434.3%   
Total assets Rs m2,105,3902,513 83,776.6%  
Interest coverage x1.828.5 6.4%   
Debt to equity ratio x0.90 24,360.9%  
Sales to assets ratio x0.84.8 16.3%   
Return on assets %5.217.1 30.6%  
Return on equity %6.321.4 29.6%  
Return on capital %9.929.8 33.1%  
Exports to sales %6.51.1 589.1%   
Imports to sales %28.429.5 96.2%   
Exports (fob) Rs m107,310133 80,454.3%   
Imports (cif) Rs m471,4503,589 13,134.4%   
Fx inflow Rs m113,270133 84,922.8%   
Fx outflow Rs m512,2803,589 14,271.9%   
Net fx Rs m-399,010-3,456 11,545.3%   
CASH FLOW
From Operations Rs m233,230455 51,210.9%  
From Investments Rs m-107,110-61 176,225.7%  
From Financial Activity Rs m-59,770-148 40,511.0%  
Net Cashflow Rs m66,160247 26,772.4%  

Share Holding

Indian Promoters % 43.3 74.8 57.8%  
Foreign collaborators % 1.6 0.0 -  
Indian inst/Mut Fund % 36.4 0.0 363,900.0%  
FIIs % 26.1 0.0 260,500.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 55.2 25.2 218.8%  
Shareholders   671,779 20,471 3,281.6%  
Pledged promoter(s) holding % 13.1 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JSW STEEL With:   TATA STEEL    RATNAMANI METALS    JINDAL STAINLESS    VENUS PIPES & TUBES    SHANKARA BUILDING PRODUCTS    


More on JSW Steel vs DP WIRES

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

JSW Steel vs DP WIRES Share Price Performance

Period JSW Steel DP WIRES S&P BSE METAL
1-Day -2.09% -1.99% -0.07%
1-Month 7.93% 18.81% 12.22%
1-Year 22.48% -20.68% 57.74%
3-Year CAGR 10.56% -7.43% 23.90%
5-Year CAGR 24.72% -4.53% 22.57%

* Compound Annual Growth Rate

Here are more details on the JSW Steel share price and the DP WIRES share price.

Moving on to shareholding structures...

The promoters of JSW Steel hold a 44.8% stake in the company. In case of DP WIRES the stake stands at 74.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of JSW Steel and the shareholding pattern of DP WIRES.

Finally, a word on dividends...

In the most recent financial year, JSW Steel paid a dividend of Rs 3.4 per share. This amounted to a Dividend Payout ratio of 19.8%.

DP WIRES paid Rs 1.2, and its dividend payout ratio stood at 4.0%.

You may visit here to review the dividend history of JSW Steel, and the dividend history of DP WIRES.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.