Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JSW STEEL vs HI-TECH PIPES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JSW STEEL HI-TECH PIPES JSW STEEL/
HI-TECH PIPES
 
P/E (TTM) x 18.9 40.0 47.2% View Chart
P/BV x 3.3 5.9 56.4% View Chart
Dividend Yield % 0.4 0.0 1,994.9%  

Financials

 JSW STEEL   HI-TECH PIPES
EQUITY SHARE DATA
    JSW STEEL
Mar-23
HI-TECH PIPES
Mar-23
JSW STEEL/
HI-TECH PIPES
5-Yr Chart
Click to enlarge
High Rs790990 79.8%   
Low Rs52069 750.5%   
Sales per share (Unadj.) Rs690.2186.7 369.8%  
Earnings per share (Unadj.) Rs17.22.9 583.9%  
Cash flow per share (Unadj.) Rs48.34.0 1,199.7%  
Dividends per share (Unadj.) Rs3.400.03 11,333.3%  
Avg Dividend yield %0.50 10,993.3%  
Book value per share (Unadj.) Rs271.525.9 1,048.2%  
Shares outstanding (eoy) m2,404.36127.81 1,881.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.92.8 33.5%   
Avg P/E ratio x38.1179.6 21.2%  
P/CF ratio (eoy) x13.6131.5 10.3%  
Price / Book Value ratio x2.420.4 11.8%  
Dividend payout %19.80.8 2,329.1%   
Avg Mkt Cap Rs m1,574,91467,673 2,327.2%   
No. of employees `000NANA-   
Total wages/salary Rs m39,150264 14,828.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,659,60023,858 6,956.0%  
Other income Rs m10,30023 45,534.9%   
Total revenues Rs m1,669,90023,881 6,992.6%   
Gross profit Rs m190,010967 19,650.4%  
Depreciation Rs m74,740138 54,265.6%   
Interest Rs m69,020353 19,551.9%   
Profit before tax Rs m56,550499 11,336.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m15,160122 12,424.2%   
Profit after tax Rs m41,390377 10,984.3%  
Gross profit margin %11.44.1 282.5%  
Effective tax rate %26.824.5 109.6%   
Net profit margin %2.51.6 157.9%  
BALANCE SHEET DATA
Current assets Rs m681,4605,574 12,224.9%   
Current liabilities Rs m699,6303,840 18,219.4%   
Net working cap to sales %-1.17.3 -15.1%  
Current ratio x1.01.5 67.1%  
Inventory Days Days356 557.6%  
Debtors Days Days2284 0.6%  
Net fixed assets Rs m1,423,8903,642 39,097.6%   
Share capital Rs m3,010128 2,355.1%   
"Free" reserves Rs m649,8603,183 20,416.0%   
Net worth Rs m652,8703,311 19,718.8%   
Long term debt Rs m619,660940 65,902.3%   
Total assets Rs m2,105,3909,216 22,844.3%  
Interest coverage x1.82.4 75.4%   
Debt to equity ratio x0.90.3 334.2%  
Sales to assets ratio x0.82.6 30.4%   
Return on assets %5.27.9 66.2%  
Return on equity %6.311.4 55.7%  
Return on capital %9.920.0 49.2%  
Exports to sales %6.50.2 3,994.0%   
Imports to sales %28.40 148,111.5%   
Exports (fob) Rs m107,31039 277,789.3%   
Imports (cif) Rs m471,4505 10,293,668.1%   
Fx inflow Rs m113,27039 293,217.7%   
Fx outflow Rs m512,2807 7,174,789.9%   
Net fx Rs m-399,01031 -1,267,100.7%   
CASH FLOW
From Operations Rs m233,2301,337 17,438.4%  
From Investments Rs m-107,110-1,042 10,276.2%  
From Financial Activity Rs m-59,770-285 20,950.6%  
Net Cashflow Rs m66,16010 670,993.9%  

Share Holding

Indian Promoters % 43.3 53.2 81.3%  
Foreign collaborators % 1.6 0.0 -  
Indian inst/Mut Fund % 36.4 11.8 307.6%  
FIIs % 26.1 0.4 6,855.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 55.2 46.8 117.9%  
Shareholders   671,779 45,888 1,464.0%  
Pledged promoter(s) holding % 13.1 2.9 454.2%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JSW STEEL With:   TATA STEEL    WELSPUN CORP    RATNAMANI METALS    VENUS PIPES & TUBES    NMDC STEEL    


More on JSW Steel vs HI-TECH PIPES

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

JSW Steel vs HI-TECH PIPES Share Price Performance

Period JSW Steel HI-TECH PIPES S&P BSE METAL
1-Day -2.09% 0.39% -0.07%
1-Month 7.93% 1.44% 12.22%
1-Year 22.48% 67.81% 57.74%
3-Year CAGR 10.56% -29.96% 23.90%
5-Year CAGR 24.72% -13.44% 22.57%

* Compound Annual Growth Rate

Here are more details on the JSW Steel share price and the HI-TECH PIPES share price.

Moving on to shareholding structures...

The promoters of JSW Steel hold a 44.8% stake in the company. In case of HI-TECH PIPES the stake stands at 53.2%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of JSW Steel and the shareholding pattern of HI-TECH PIPES.

Finally, a word on dividends...

In the most recent financial year, JSW Steel paid a dividend of Rs 3.4 per share. This amounted to a Dividend Payout ratio of 19.8%.

HI-TECH PIPES paid Rs 0.0, and its dividend payout ratio stood at 0.8%.

You may visit here to review the dividend history of JSW Steel, and the dividend history of HI-TECH PIPES.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.