Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JINDAL STAINLESS vs VARDHMAN SPECIAL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JINDAL STAINLESS VARDHMAN SPECIAL JINDAL STAINLESS/
VARDHMAN SPECIAL
 
P/E (TTM) x 20.5 33.6 60.9% View Chart
P/BV x 4.8 3.8 127.1% View Chart
Dividend Yield % 0.4 0.7 53.4%  

Financials

 JINDAL STAINLESS   VARDHMAN SPECIAL
EQUITY SHARE DATA
    JINDAL STAINLESS
Mar-23
VARDHMAN SPECIAL
Mar-23
JINDAL STAINLESS/
VARDHMAN SPECIAL
5-Yr Chart
Click to enlarge
High Rs329407 80.9%   
Low Rs95201 47.3%   
Sales per share (Unadj.) Rs433.5427.0 101.5%  
Earnings per share (Unadj.) Rs25.324.7 102.4%  
Cash flow per share (Unadj.) Rs34.131.6 107.7%  
Dividends per share (Unadj.) Rs2.502.00 125.0%  
Avg Dividend yield %1.20.7 179.2%  
Book value per share (Unadj.) Rs144.9157.8 91.8%  
Shares outstanding (eoy) m823.4340.63 2,026.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.50.7 68.7%   
Avg P/E ratio x8.412.3 68.1%  
P/CF ratio (eoy) x6.29.6 64.7%  
Price / Book Value ratio x1.51.9 75.9%  
Dividend payout %9.98.1 122.1%   
Avg Mkt Cap Rs m174,58912,350 1,413.7%   
No. of employees `000NANA-   
Total wages/salary Rs m5,088899 565.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m356,97017,350 2,057.5%  
Other income Rs m1,970389 506.3%   
Total revenues Rs m358,94117,739 2,023.4%   
Gross profit Rs m36,2531,412 2,568.1%  
Depreciation Rs m7,238281 2,573.6%   
Interest Rs m3,246177 1,838.8%   
Profit before tax Rs m27,7401,343 2,065.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m6,901339 2,038.3%   
Profit after tax Rs m20,8381,004 2,074.5%  
Gross profit margin %10.28.1 124.8%  
Effective tax rate %24.925.2 98.7%   
Net profit margin %5.85.8 100.8%  
BALANCE SHEET DATA
Current assets Rs m151,1177,327 2,062.4%   
Current liabilities Rs m109,5053,550 3,084.9%   
Net working cap to sales %11.721.8 53.5%  
Current ratio x1.42.1 66.9%  
Inventory Days Days1622 74.3%  
Debtors Days Days4550 0.7%  
Net fixed assets Rs m120,2853,900 3,084.0%   
Share capital Rs m1,647406 405.4%   
"Free" reserves Rs m117,6656,003 1,960.0%   
Net worth Rs m119,3126,410 1,861.4%   
Long term debt Rs m27,918440 6,341.4%   
Total assets Rs m271,40211,228 2,417.3%  
Interest coverage x9.58.6 110.9%   
Debt to equity ratio x0.20.1 340.7%  
Sales to assets ratio x1.31.5 85.1%   
Return on assets %8.910.5 84.4%  
Return on equity %17.515.7 111.4%  
Return on capital %21.022.2 94.9%  
Exports to sales %18.24.7 385.7%   
Imports to sales %36.612.7 289.2%   
Exports (fob) Rs m65,017819 7,936.4%   
Imports (cif) Rs m130,7602,198 5,950.2%   
Fx inflow Rs m65,017819 7,936.4%   
Fx outflow Rs m130,7602,198 5,950.2%   
Net fx Rs m-65,743-1,378 4,769.7%   
CASH FLOW
From Operations Rs m30,956736 4,207.4%  
From Investments Rs m-24,817-148 16,728.3%  
From Financial Activity Rs m-3,863-495 780.7%  
Net Cashflow Rs m2,28993 2,470.7%  

Share Holding

Indian Promoters % 32.6 60.6 53.8%  
Foreign collaborators % 27.9 0.0 -  
Indian inst/Mut Fund % 27.5 3.1 879.8%  
FIIs % 20.8 0.5 4,251.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 39.5 39.4 100.2%  
Shareholders   187,726 32,866 571.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JINDAL STAINLESS With:   TATA STEEL    JSW STEEL    RATNAMANI METALS    VENUS PIPES & TUBES    SHANKARA BUILDING PRODUCTS    


More on JSL STAINLESS vs Vardhman Special

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

JSL STAINLESS vs Vardhman Special Share Price Performance

Period JSL STAINLESS Vardhman Special S&P BSE METAL
1-Day -3.63% 2.60% -0.07%
1-Month -1.29% 40.08% 12.22%
1-Year 157.58% -21.68% 57.74%
3-Year CAGR 102.44% 19.65% 23.90%
5-Year CAGR 79.18% 24.00% 22.57%

* Compound Annual Growth Rate

Here are more details on the JSL STAINLESS share price and the Vardhman Special share price.

Moving on to shareholding structures...

The promoters of JSL STAINLESS hold a 60.5% stake in the company. In case of Vardhman Special the stake stands at 60.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of JSL STAINLESS and the shareholding pattern of Vardhman Special.

Finally, a word on dividends...

In the most recent financial year, JSL STAINLESS paid a dividend of Rs 2.5 per share. This amounted to a Dividend Payout ratio of 9.9%.

Vardhman Special paid Rs 2.0, and its dividend payout ratio stood at 8.1%.

You may visit here to review the dividend history of JSL STAINLESS, and the dividend history of Vardhman Special.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.