JOCIL | ORIENTAL AROMATICS | JOCIL/ ORIENTAL AROMATICS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 54.4 | 7,119.2 | 0.8% | View Chart |
P/BV | x | 0.8 | 2.0 | 41.9% | View Chart |
Dividend Yield | % | 1.3 | 0.1 | 954.4% |
JOCIL ORIENTAL AROMATICS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
JOCIL Mar-23 |
ORIENTAL AROMATICS Mar-23 |
JOCIL/ ORIENTAL AROMATICS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 246 | 750 | 32.8% | |
Low | Rs | 142 | 295 | 48.2% | |
Sales per share (Unadj.) | Rs | 1,035.2 | 252.3 | 410.3% | |
Earnings per share (Unadj.) | Rs | 11.3 | 5.9 | 191.8% | |
Cash flow per share (Unadj.) | Rs | 18.2 | 11.6 | 156.8% | |
Dividends per share (Unadj.) | Rs | 2.50 | 0.50 | 500.0% | |
Avg Dividend yield | % | 1.3 | 0.1 | 1,345.8% | |
Book value per share (Unadj.) | Rs | 232.4 | 185.7 | 125.2% | |
Shares outstanding (eoy) | m | 8.88 | 33.65 | 26.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.2 | 2.1 | 9.1% | |
Avg P/E ratio | x | 17.2 | 89.1 | 19.4% | |
P/CF ratio (eoy) | x | 10.6 | 44.9 | 23.7% | |
Price / Book Value ratio | x | 0.8 | 2.8 | 29.7% | |
Dividend payout | % | 22.2 | 8.5 | 260.6% | |
Avg Mkt Cap | Rs m | 1,724 | 17,582 | 9.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 327 | 528 | 61.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,193 | 8,491 | 108.3% | |
Other income | Rs m | 24 | 58 | 41.1% | |
Total revenues | Rs m | 9,217 | 8,549 | 107.8% | |
Gross profit | Rs m | 177 | 541 | 32.7% | |
Depreciation | Rs m | 62 | 194 | 32.0% | |
Interest | Rs m | 11 | 130 | 8.7% | |
Profit before tax | Rs m | 127 | 275 | 46.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 27 | 77 | 35.5% | |
Profit after tax | Rs m | 100 | 197 | 50.6% | |
Gross profit margin | % | 1.9 | 6.4 | 30.2% | |
Effective tax rate | % | 21.6 | 28.2 | 76.6% | |
Net profit margin | % | 1.1 | 2.3 | 46.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,059 | 6,396 | 32.2% | |
Current liabilities | Rs m | 471 | 2,981 | 15.8% | |
Net working cap to sales | % | 17.3 | 40.2 | 43.0% | |
Current ratio | x | 4.4 | 2.1 | 203.7% | |
Inventory Days | Days | 14 | 9 | 156.8% | |
Debtors Days | Days | 289 | 817 | 35.4% | |
Net fixed assets | Rs m | 512 | 3,468 | 14.8% | |
Share capital | Rs m | 89 | 168 | 52.8% | |
"Free" reserves | Rs m | 1,975 | 6,081 | 32.5% | |
Net worth | Rs m | 2,064 | 6,249 | 33.0% | |
Long term debt | Rs m | 0 | 316 | 0.0% | |
Total assets | Rs m | 2,572 | 9,865 | 26.1% | |
Interest coverage | x | 12.2 | 3.1 | 393.0% | |
Debt to equity ratio | x | 0 | 0.1 | 0.0% | |
Sales to assets ratio | x | 3.6 | 0.9 | 415.3% | |
Return on assets | % | 4.3 | 3.3 | 130.3% | |
Return on equity | % | 4.8 | 3.2 | 153.3% | |
Return on capital | % | 6.7 | 6.2 | 109.0% | |
Exports to sales | % | 0.5 | 36.8 | 1.2% | |
Imports to sales | % | 7.2 | 35.4 | 20.2% | |
Exports (fob) | Rs m | 42 | 3,127 | 1.3% | |
Imports (cif) | Rs m | 659 | 3,008 | 21.9% | |
Fx inflow | Rs m | 42 | 3,127 | 1.3% | |
Fx outflow | Rs m | 659 | 3,008 | 21.9% | |
Net fx | Rs m | -617 | 119 | -519.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 379 | -223 | -170.0% | |
From Investments | Rs m | -291 | -465 | 62.6% | |
From Financial Activity | Rs m | -57 | 781 | -7.2% | |
Net Cashflow | Rs m | 31 | 94 | 33.5% |
Indian Promoters | % | 55.0 | 74.2 | 74.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.5 | 2.0% | |
FIIs | % | 0.0 | 0.1 | 10.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 45.0 | 25.8 | 174.1% | |
Shareholders | 7,959 | 25,875 | 30.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare JOCIL With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | JOCIL | CAMPH.& ALL |
---|---|---|
1-Day | 1.07% | -2.87% |
1-Month | 11.85% | 17.34% |
1-Year | 2.65% | -10.12% |
3-Year CAGR | 5.00% | -20.00% |
5-Year CAGR | 12.30% | 9.99% |
* Compound Annual Growth Rate
Here are more details on the JOCIL share price and the CAMPH.& ALL share price.
Moving on to shareholding structures...
The promoters of JOCIL hold a 55.0% stake in the company. In case of CAMPH.& ALL the stake stands at 74.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of JOCIL and the shareholding pattern of CAMPH.& ALL.
Finally, a word on dividends...
In the most recent financial year, JOCIL paid a dividend of Rs 2.5 per share. This amounted to a Dividend Payout ratio of 22.2%.
CAMPH.& ALL paid Rs 0.5, and its dividend payout ratio stood at 8.5%.
You may visit here to review the dividend history of JOCIL, and the dividend history of CAMPH.& ALL.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.