JOCIL | DAI-ICHI KAR | JOCIL/ DAI-ICHI KAR |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 54.4 | 39.0 | 139.7% | View Chart |
P/BV | x | 0.8 | 2.8 | 30.3% | View Chart |
Dividend Yield | % | 1.3 | 0.6 | 202.7% |
JOCIL DAI-ICHI KAR |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
JOCIL Mar-23 |
DAI-ICHI KAR Mar-23 |
JOCIL/ DAI-ICHI KAR |
5-Yr Chart Click to enlarge
|
||
High | Rs | 246 | 448 | 54.9% | |
Low | Rs | 142 | 255 | 55.8% | |
Sales per share (Unadj.) | Rs | 1,035.2 | 246.9 | 419.3% | |
Earnings per share (Unadj.) | Rs | 11.3 | 24.8 | 45.4% | |
Cash flow per share (Unadj.) | Rs | 18.2 | 34.8 | 52.5% | |
Dividends per share (Unadj.) | Rs | 2.50 | 4.00 | 62.5% | |
Avg Dividend yield | % | 1.3 | 1.1 | 113.2% | |
Book value per share (Unadj.) | Rs | 232.4 | 228.1 | 101.9% | |
Shares outstanding (eoy) | m | 8.88 | 7.45 | 119.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.2 | 1.4 | 13.2% | |
Avg P/E ratio | x | 17.2 | 14.2 | 121.6% | |
P/CF ratio (eoy) | x | 10.6 | 10.1 | 105.3% | |
Price / Book Value ratio | x | 0.8 | 1.5 | 54.2% | |
Dividend payout | % | 22.2 | 16.1 | 137.7% | |
Avg Mkt Cap | Rs m | 1,724 | 2,619 | 65.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 327 | 157 | 208.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,193 | 1,839 | 499.8% | |
Other income | Rs m | 24 | 64 | 37.1% | |
Total revenues | Rs m | 9,217 | 1,904 | 484.1% | |
Gross profit | Rs m | 177 | 262 | 67.7% | |
Depreciation | Rs m | 62 | 75 | 83.4% | |
Interest | Rs m | 11 | 30 | 37.4% | |
Profit before tax | Rs m | 127 | 221 | 57.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 27 | 36 | 75.5% | |
Profit after tax | Rs m | 100 | 185 | 54.1% | |
Gross profit margin | % | 1.9 | 14.2 | 13.5% | |
Effective tax rate | % | 21.6 | 16.5 | 131.0% | |
Net profit margin | % | 1.1 | 10.0 | 10.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,059 | 685 | 300.8% | |
Current liabilities | Rs m | 471 | 577 | 81.7% | |
Net working cap to sales | % | 17.3 | 5.8 | 295.6% | |
Current ratio | x | 4.4 | 1.2 | 368.4% | |
Inventory Days | Days | 14 | 117 | 12.4% | |
Debtors Days | Days | 289 | 530 | 54.6% | |
Net fixed assets | Rs m | 512 | 1,984 | 25.8% | |
Share capital | Rs m | 89 | 75 | 119.2% | |
"Free" reserves | Rs m | 1,975 | 1,625 | 121.6% | |
Net worth | Rs m | 2,064 | 1,699 | 121.5% | |
Long term debt | Rs m | 0 | 173 | 0.0% | |
Total assets | Rs m | 2,572 | 2,668 | 96.4% | |
Interest coverage | x | 12.2 | 8.3 | 147.7% | |
Debt to equity ratio | x | 0 | 0.1 | 0.0% | |
Sales to assets ratio | x | 3.6 | 0.7 | 518.6% | |
Return on assets | % | 4.3 | 8.1 | 53.7% | |
Return on equity | % | 4.8 | 10.9 | 44.5% | |
Return on capital | % | 6.7 | 13.4 | 50.0% | |
Exports to sales | % | 0.5 | 51.2 | 0.9% | |
Imports to sales | % | 7.2 | 15.0 | 47.9% | |
Exports (fob) | Rs m | 42 | 942 | 4.5% | |
Imports (cif) | Rs m | 659 | 275 | 239.5% | |
Fx inflow | Rs m | 42 | 942 | 4.5% | |
Fx outflow | Rs m | 659 | 275 | 239.5% | |
Net fx | Rs m | -617 | 667 | -92.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 379 | 232 | 163.4% | |
From Investments | Rs m | -291 | -326 | 89.3% | |
From Financial Activity | Rs m | -57 | 135 | -42.1% | |
Net Cashflow | Rs m | 31 | 39 | 80.8% |
Indian Promoters | % | 55.0 | 63.9 | 86.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 45.0 | 36.1 | 124.5% | |
Shareholders | 7,959 | 5,085 | 156.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare JOCIL With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | JOCIL | DAI-ICHI KAR |
---|---|---|
1-Day | 1.07% | -1.43% |
1-Month | 11.85% | 22.98% |
1-Year | 2.65% | 59.28% |
3-Year CAGR | 5.00% | 20.16% |
5-Year CAGR | 12.30% | 22.69% |
* Compound Annual Growth Rate
Here are more details on the JOCIL share price and the DAI-ICHI KAR share price.
Moving on to shareholding structures...
The promoters of JOCIL hold a 55.0% stake in the company. In case of DAI-ICHI KAR the stake stands at 63.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of JOCIL and the shareholding pattern of DAI-ICHI KAR.
Finally, a word on dividends...
In the most recent financial year, JOCIL paid a dividend of Rs 2.5 per share. This amounted to a Dividend Payout ratio of 22.2%.
DAI-ICHI KAR paid Rs 4.0, and its dividend payout ratio stood at 16.1%.
You may visit here to review the dividend history of JOCIL, and the dividend history of DAI-ICHI KAR.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.