JOCIL | GRAUER & WEIL | JOCIL/ GRAUER & WEIL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 54.4 | 30.4 | 179.1% | View Chart |
P/BV | x | 0.8 | 6.2 | 13.4% | View Chart |
Dividend Yield | % | 1.3 | 0.9 | 149.9% |
JOCIL GRAUER & WEIL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
JOCIL Mar-23 |
GRAUER & WEIL Mar-23 |
JOCIL/ GRAUER & WEIL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 246 | 110 | 223.2% | |
Low | Rs | 142 | 54 | 263.3% | |
Sales per share (Unadj.) | Rs | 1,035.2 | 43.2 | 2,393.8% | |
Earnings per share (Unadj.) | Rs | 11.3 | 5.0 | 225.9% | |
Cash flow per share (Unadj.) | Rs | 18.2 | 5.9 | 311.6% | |
Dividends per share (Unadj.) | Rs | 2.50 | 0.80 | 312.5% | |
Avg Dividend yield | % | 1.3 | 1.0 | 132.2% | |
Book value per share (Unadj.) | Rs | 232.4 | 30.0 | 775.8% | |
Shares outstanding (eoy) | m | 8.88 | 226.71 | 3.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.2 | 1.9 | 9.9% | |
Avg P/E ratio | x | 17.2 | 16.5 | 104.7% | |
P/CF ratio (eoy) | x | 10.6 | 14.0 | 75.9% | |
Price / Book Value ratio | x | 0.8 | 2.7 | 30.5% | |
Dividend payout | % | 22.2 | 16.1 | 138.3% | |
Avg Mkt Cap | Rs m | 1,724 | 18,613 | 9.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 327 | 940 | 34.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,193 | 9,804 | 93.8% | |
Other income | Rs m | 24 | 220 | 10.9% | |
Total revenues | Rs m | 9,217 | 10,024 | 91.9% | |
Gross profit | Rs m | 177 | 1,523 | 11.6% | |
Depreciation | Rs m | 62 | 198 | 31.4% | |
Interest | Rs m | 11 | 25 | 44.9% | |
Profit before tax | Rs m | 127 | 1,520 | 8.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 27 | 390 | 7.0% | |
Profit after tax | Rs m | 100 | 1,130 | 8.8% | |
Gross profit margin | % | 1.9 | 15.5 | 12.4% | |
Effective tax rate | % | 21.6 | 25.7 | 84.0% | |
Net profit margin | % | 1.1 | 11.5 | 9.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,059 | 6,381 | 32.3% | |
Current liabilities | Rs m | 471 | 2,223 | 21.2% | |
Net working cap to sales | % | 17.3 | 42.4 | 40.7% | |
Current ratio | x | 4.4 | 2.9 | 152.3% | |
Inventory Days | Days | 14 | 31 | 47.3% | |
Debtors Days | Days | 289 | 684 | 42.3% | |
Net fixed assets | Rs m | 512 | 3,161 | 16.2% | |
Share capital | Rs m | 89 | 227 | 39.2% | |
"Free" reserves | Rs m | 1,975 | 6,565 | 30.1% | |
Net worth | Rs m | 2,064 | 6,792 | 30.4% | |
Long term debt | Rs m | 0 | 1 | 0.0% | |
Total assets | Rs m | 2,572 | 9,543 | 26.9% | |
Interest coverage | x | 12.2 | 61.0 | 20.0% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 3.6 | 1.0 | 347.9% | |
Return on assets | % | 4.3 | 12.1 | 35.8% | |
Return on equity | % | 4.8 | 16.6 | 29.1% | |
Return on capital | % | 6.7 | 22.7 | 29.6% | |
Exports to sales | % | 0.5 | 0 | - | |
Imports to sales | % | 7.2 | 9.4 | 76.4% | |
Exports (fob) | Rs m | 42 | NA | - | |
Imports (cif) | Rs m | 659 | 921 | 71.6% | |
Fx inflow | Rs m | 42 | 634 | 6.6% | |
Fx outflow | Rs m | 659 | 955 | 69.1% | |
Net fx | Rs m | -617 | -321 | 192.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 379 | 1,135 | 33.4% | |
From Investments | Rs m | -291 | -1,111 | 26.2% | |
From Financial Activity | Rs m | -57 | -235 | 24.0% | |
Net Cashflow | Rs m | 31 | -211 | -14.9% |
Indian Promoters | % | 55.0 | 69.1 | 79.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 1.0 | 1.0% | |
FIIs | % | 0.0 | 1.0 | 1.1% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 45.0 | 31.0 | 145.3% | |
Shareholders | 7,959 | 49,450 | 16.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare JOCIL With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | JOCIL | GRAUER & WEIL |
---|---|---|
1-Day | 1.07% | -0.05% |
1-Month | 11.85% | 4.05% |
1-Year | 2.65% | 63.94% |
3-Year CAGR | 5.00% | 64.12% |
5-Year CAGR | 12.30% | 30.38% |
* Compound Annual Growth Rate
Here are more details on the JOCIL share price and the GRAUER & WEIL share price.
Moving on to shareholding structures...
The promoters of JOCIL hold a 55.0% stake in the company. In case of GRAUER & WEIL the stake stands at 69.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of JOCIL and the shareholding pattern of GRAUER & WEIL.
Finally, a word on dividends...
In the most recent financial year, JOCIL paid a dividend of Rs 2.5 per share. This amounted to a Dividend Payout ratio of 22.2%.
GRAUER & WEIL paid Rs 0.8, and its dividend payout ratio stood at 16.1%.
You may visit here to review the dividend history of JOCIL, and the dividend history of GRAUER & WEIL.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.