JOONKTOLLEE TEA | B & A. | JOONKTOLLEE TEA/ B & A. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -8.1 | 11.1 | - | View Chart |
P/BV | x | 0.7 | 1.4 | 46.5% | View Chart |
Dividend Yield | % | 0.0 | 0.1 | - |
JOONKTOLLEE TEA B & A. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
JOONKTOLLEE TEA Mar-23 |
B & A. Mar-23 |
JOONKTOLLEE TEA/ B & A. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 99 | 383 | 25.8% | |
Low | Rs | 67 | 210 | 32.1% | |
Sales per share (Unadj.) | Rs | 137.7 | 942.7 | 14.6% | |
Earnings per share (Unadj.) | Rs | -13.0 | 44.5 | -29.3% | |
Cash flow per share (Unadj.) | Rs | -3.4 | 61.2 | -5.5% | |
Dividends per share (Unadj.) | Rs | 0 | 0.50 | 0.0% | |
Avg Dividend yield | % | 0 | 0.2 | 0.0% | |
Book value per share (Unadj.) | Rs | 153.1 | 393.7 | 38.9% | |
Shares outstanding (eoy) | m | 8.28 | 3.10 | 267.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 0.3 | 192.1% | |
Avg P/E ratio | x | -6.4 | 6.7 | -95.9% | |
P/CF ratio (eoy) | x | -24.5 | 4.8 | -506.3% | |
Price / Book Value ratio | x | 0.5 | 0.8 | 72.1% | |
Dividend payout | % | 0 | 1.1 | -0.0% | |
Avg Mkt Cap | Rs m | 688 | 919 | 74.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 705 | 827 | 85.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,140 | 2,922 | 39.0% | |
Other income | Rs m | 12 | 27 | 45.9% | |
Total revenues | Rs m | 1,153 | 2,949 | 39.1% | |
Gross profit | Rs m | 26 | 267 | 9.8% | |
Depreciation | Rs m | 80 | 52 | 153.5% | |
Interest | Rs m | 83 | 37 | 220.7% | |
Profit before tax | Rs m | -123 | 205 | -60.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -16 | 67 | -23.3% | |
Profit after tax | Rs m | -108 | 138 | -78.2% | |
Gross profit margin | % | 2.3 | 9.2 | 25.2% | |
Effective tax rate | % | 12.7 | 32.8 | 38.7% | |
Net profit margin | % | -9.4 | 4.7 | -200.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 275 | 1,141 | 24.1% | |
Current liabilities | Rs m | 408 | 581 | 70.3% | |
Net working cap to sales | % | -11.7 | 19.2 | -60.7% | |
Current ratio | x | 0.7 | 2.0 | 34.3% | |
Inventory Days | Days | 32 | 11 | 296.1% | |
Debtors Days | Days | 64 | 284 | 22.7% | |
Net fixed assets | Rs m | 1,798 | 1,029 | 174.7% | |
Share capital | Rs m | 83 | 31 | 267.2% | |
"Free" reserves | Rs m | 1,185 | 1,190 | 99.6% | |
Net worth | Rs m | 1,268 | 1,221 | 103.9% | |
Long term debt | Rs m | 285 | 24 | 1,198.3% | |
Total assets | Rs m | 2,278 | 2,170 | 105.0% | |
Interest coverage | x | -0.5 | 6.5 | -7.6% | |
Debt to equity ratio | x | 0.2 | 0 | 1,153.5% | |
Sales to assets ratio | x | 0.5 | 1.3 | 37.2% | |
Return on assets | % | -1.1 | 8.1 | -13.7% | |
Return on equity | % | -8.5 | 11.3 | -75.2% | |
Return on capital | % | -2.6 | 19.5 | -13.5% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -36 | 107 | -33.3% | |
From Investments | Rs m | 157 | -160 | -98.2% | |
From Financial Activity | Rs m | -89 | -60 | 149.4% | |
Net Cashflow | Rs m | 32 | -112 | -28.2% |
Indian Promoters | % | 74.9 | 59.2 | 126.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 2.3 | 0.0 | 23,400.0% | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.1 | 40.9 | 61.5% | |
Shareholders | 3,044 | 2,218 | 137.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare JOONKTOLLEE TEA With: TATA CONSUMER
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | JOONKTOLLEE TEA | B & A. |
---|---|---|
1-Day | 2.49% | -2.48% |
1-Month | 7.75% | 24.03% |
1-Year | 33.12% | 113.60% |
3-Year CAGR | 12.45% | 51.80% |
5-Year CAGR | 4.79% | 28.40% |
* Compound Annual Growth Rate
Here are more details on the JOONKTOLLEE TEA share price and the B & A. share price.
Moving on to shareholding structures...
The promoters of JOONKTOLLEE TEA hold a 74.9% stake in the company. In case of B & A. the stake stands at 59.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of JOONKTOLLEE TEA and the shareholding pattern of B & A..
Finally, a word on dividends...
In the most recent financial year, JOONKTOLLEE TEA paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
B & A. paid Rs 0.5, and its dividend payout ratio stood at 1.1%.
You may visit here to review the dividend history of JOONKTOLLEE TEA, and the dividend history of B & A..
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.