Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JAYASWAL NECO vs VARDHMAN SPECIAL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JAYASWAL NECO VARDHMAN SPECIAL JAYASWAL NECO/
VARDHMAN SPECIAL
 
P/E (TTM) x 25.4 33.6 75.4% View Chart
P/BV x 2.6 3.8 69.0% View Chart
Dividend Yield % 0.0 0.7 -  

Financials

 JAYASWAL NECO   VARDHMAN SPECIAL
EQUITY SHARE DATA
    JAYASWAL NECO
Mar-23
VARDHMAN SPECIAL
Mar-23
JAYASWAL NECO/
VARDHMAN SPECIAL
5-Yr Chart
Click to enlarge
High Rs35407 8.7%   
Low Rs20201 10.0%   
Sales per share (Unadj.) Rs65.3427.0 15.3%  
Earnings per share (Unadj.) Rs2.324.7 9.5%  
Cash flow per share (Unadj.) Rs5.131.6 16.0%  
Dividends per share (Unadj.) Rs02.00 0.0%  
Avg Dividend yield %00.7 0.0%  
Book value per share (Unadj.) Rs21.2157.8 13.4%  
Shares outstanding (eoy) m971.0040.63 2,389.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.40.7 59.6%   
Avg P/E ratio x11.912.3 96.5%  
P/CF ratio (eoy) x5.59.6 56.9%  
Price / Book Value ratio x1.31.9 67.9%  
Dividend payout %08.1 0.0%   
Avg Mkt Cap Rs m26,92112,350 218.0%   
No. of employees `000NANA-   
Total wages/salary Rs m2,767899 307.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m63,42917,350 365.6%  
Other income Rs m398389 102.3%   
Total revenues Rs m63,82717,739 359.8%   
Gross profit Rs m7,1321,412 505.2%  
Depreciation Rs m2,657281 944.8%   
Interest Rs m4,532177 2,567.3%   
Profit before tax Rs m3411,343 25.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-1,928339 -569.4%   
Profit after tax Rs m2,2691,004 225.9%  
Gross profit margin %11.28.1 138.2%  
Effective tax rate %-565.325.2 -2,242.5%   
Net profit margin %3.65.8 61.8%  
BALANCE SHEET DATA
Current assets Rs m22,3557,327 305.1%   
Current liabilities Rs m39,6503,550 1,117.0%   
Net working cap to sales %-27.321.8 -125.2%  
Current ratio x0.62.1 27.3%  
Inventory Days Days322 15.2%  
Debtors Days Days270550 49.0%  
Net fixed assets Rs m36,8823,900 945.6%   
Share capital Rs m9,710406 2,390.0%   
"Free" reserves Rs m10,8686,003 181.0%   
Net worth Rs m20,5786,410 321.0%   
Long term debt Rs m258440 58.6%   
Total assets Rs m59,23711,228 527.6%  
Interest coverage x1.18.6 12.5%   
Debt to equity ratio x00.1 18.2%  
Sales to assets ratio x1.11.5 69.3%   
Return on assets %11.510.5 109.1%  
Return on equity %11.015.7 70.4%  
Return on capital %23.422.2 105.4%  
Exports to sales %0.54.7 11.3%   
Imports to sales %23.612.7 186.0%   
Exports (fob) Rs m338819 41.3%   
Imports (cif) Rs m14,9462,198 680.1%   
Fx inflow Rs m338819 41.3%   
Fx outflow Rs m14,9462,198 680.1%   
Net fx Rs m-14,608-1,378 1,059.8%   
CASH FLOW
From Operations Rs m7,390736 1,004.3%  
From Investments Rs m-566-148 381.7%  
From Financial Activity Rs m-7,922-495 1,601.1%  
Net Cashflow Rs m-1,09993 -1,185.9%  

Share Holding

Indian Promoters % 53.0 60.6 87.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.1 3.1 3.2%  
FIIs % 0.1 0.5 20.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 47.0 39.4 119.1%  
Shareholders   45,197 32,866 137.5%  
Pledged promoter(s) holding % 100.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JAYASWAL NECO With:   TATA STEEL    JSW STEEL    RATNAMANI METALS    VENUS PIPES & TUBES    JINDAL STAINLESS    


More on JAYASWAL NECO vs Vardhman Special

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

JAYASWAL NECO vs Vardhman Special Share Price Performance

Period JAYASWAL NECO Vardhman Special S&P BSE METAL
1-Day 0.49% 2.60% -0.07%
1-Month 8.04% 40.08% 12.22%
1-Year 143.59% -21.68% 57.74%
3-Year CAGR 63.35% 19.65% 23.90%
5-Year CAGR 56.65% 24.00% 22.57%

* Compound Annual Growth Rate

Here are more details on the JAYASWAL NECO share price and the Vardhman Special share price.

Moving on to shareholding structures...

The promoters of JAYASWAL NECO hold a 53.0% stake in the company. In case of Vardhman Special the stake stands at 60.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of JAYASWAL NECO and the shareholding pattern of Vardhman Special.

Finally, a word on dividends...

In the most recent financial year, JAYASWAL NECO paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

Vardhman Special paid Rs 2.0, and its dividend payout ratio stood at 8.1%.

You may visit here to review the dividend history of JAYASWAL NECO, and the dividend history of Vardhman Special.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.