KAARYA FACILITIES & SERVICES | DRONE DESTINATION | KAARYA FACILITIES & SERVICES/ DRONE DESTINATION |
|||
---|---|---|---|---|---|
P/E (TTM) | x | - | - | - | View Chart |
P/BV | x | 1.8 | 33.5 | 5.4% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
KAARYA FACILITIES & SERVICES DRONE DESTINATION |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KAARYA FACILITIES & SERVICES Mar-23 |
DRONE DESTINATION Mar-23 |
KAARYA FACILITIES & SERVICES/ DRONE DESTINATION |
5-Yr Chart Click to enlarge
|
||
High | Rs | 20 | NA | - | |
Low | Rs | 10 | NA | - | |
Sales per share (Unadj.) | Rs | 19.8 | 24.1 | 81.9% | |
Earnings per share (Unadj.) | Rs | -8.3 | 4.9 | -170.5% | |
Cash flow per share (Unadj.) | Rs | -7.3 | 7.4 | -99.4% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 3.7 | 35.1 | 10.4% | |
Shares outstanding (eoy) | m | 9.35 | 5.00 | 187.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.7 | 0 | - | |
Avg P/E ratio | x | -1.8 | 0 | - | |
P/CF ratio (eoy) | x | -2.0 | 0 | - | |
Price / Book Value ratio | x | 4.0 | 0 | - | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 138 | 0 | - | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 206 | 24 | 844.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 185 | 121 | 153.1% | |
Other income | Rs m | 2 | 0 | 4,760.0% | |
Total revenues | Rs m | 187 | 121 | 155.0% | |
Gross profit | Rs m | -62 | 47 | -132.5% | |
Depreciation | Rs m | 10 | 12 | 77.8% | |
Interest | Rs m | 6 | 2 | 328.4% | |
Profit before tax | Rs m | -75 | 33 | -227.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 3 | 9 | 33.5% | |
Profit after tax | Rs m | -78 | 24 | -318.9% | |
Gross profit margin | % | -33.7 | 38.9 | -86.5% | |
Effective tax rate | % | -3.8 | 26.0 | -14.7% | |
Net profit margin | % | -42.1 | 20.2 | -208.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 136 | 182 | 74.9% | |
Current liabilities | Rs m | 106 | 49 | 215.2% | |
Net working cap to sales | % | 16.4 | 110.1 | 14.9% | |
Current ratio | x | 1.3 | 3.7 | 34.8% | |
Inventory Days | Days | 1 | 1 | 59.3% | |
Debtors Days | Days | 83,777 | 201,637 | 41.5% | |
Net fixed assets | Rs m | 33 | 54 | 60.8% | |
Share capital | Rs m | 94 | 50 | 187.0% | |
"Free" reserves | Rs m | -59 | 126 | -47.2% | |
Net worth | Rs m | 34 | 176 | 19.5% | |
Long term debt | Rs m | 30 | 10 | 287.3% | |
Total assets | Rs m | 169 | 236 | 71.7% | |
Interest coverage | x | -12.5 | 20.5 | -60.9% | |
Debt to equity ratio | x | 0.9 | 0.1 | 1,477.2% | |
Sales to assets ratio | x | 1.1 | 0.5 | 213.5% | |
Return on assets | % | -42.7 | 11.1 | -386.4% | |
Return on equity | % | -227.8 | 13.9 | -1,639.5% | |
Return on capital | % | -108.7 | 18.6 | -583.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 3 | 8 | 40.0% | |
From Investments | Rs m | 1 | -58 | -1.8% | |
From Financial Activity | Rs m | -5 | 149 | -3.3% | |
Net Cashflow | Rs m | -1 | 99 | -0.6% |
Indian Promoters | % | 55.4 | 61.3 | 90.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 3.0 | - | |
FIIs | % | 0.0 | 3.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 44.6 | 38.7 | 115.2% | |
Shareholders | 171 | 2,176 | 7.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare KAARYA FACILITIES & SERVICES With: PRAVEG COMM RATTANINDIA ENTERPRISES SIS TEAMLEASE SERVICES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | KAARYA FACILITIES & SERVICES | DRONE DESTINATION |
---|---|---|
1-Day | 0.00% | -1.42% |
1-Month | -9.62% | 77.62% |
1-Year | -20.05% | 87.44% |
3-Year CAGR | -25.32% | 23.30% |
5-Year CAGR | -8.66% | 13.39% |
* Compound Annual Growth Rate
Here are more details on the KAARYA FACILITIES & SERVICES share price and the DRONE DESTINATION share price.
Moving on to shareholding structures...
The promoters of KAARYA FACILITIES & SERVICES hold a 55.4% stake in the company. In case of DRONE DESTINATION the stake stands at 61.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KAARYA FACILITIES & SERVICES and the shareholding pattern of DRONE DESTINATION.
Finally, a word on dividends...
In the most recent financial year, KAARYA FACILITIES & SERVICES paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
DRONE DESTINATION paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of KAARYA FACILITIES & SERVICES, and the dividend history of DRONE DESTINATION.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.