KAARYA FACILITIES & SERVICES | LLOYDS LUXURIES | KAARYA FACILITIES & SERVICES/ LLOYDS LUXURIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | - | - | - | View Chart |
P/BV | x | 1.8 | 4.0 | 45.3% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
KAARYA FACILITIES & SERVICES LLOYDS LUXURIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KAARYA FACILITIES & SERVICES Mar-23 |
LLOYDS LUXURIES Mar-23 |
KAARYA FACILITIES & SERVICES/ LLOYDS LUXURIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 20 | NA | - | |
Low | Rs | 10 | NA | - | |
Sales per share (Unadj.) | Rs | 19.8 | 15.0 | 131.8% | |
Earnings per share (Unadj.) | Rs | -8.3 | -1.9 | 436.3% | |
Cash flow per share (Unadj.) | Rs | -7.3 | -0.9 | 782.5% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 3.7 | 30.6 | 11.9% | |
Shares outstanding (eoy) | m | 9.35 | 22.50 | 41.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.7 | 0 | - | |
Avg P/E ratio | x | -1.8 | 0 | - | |
P/CF ratio (eoy) | x | -2.0 | 0 | - | |
Price / Book Value ratio | x | 4.0 | 0 | - | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 138 | 0 | - | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 206 | 102 | 201.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 185 | 337 | 54.8% | |
Other income | Rs m | 2 | 6 | 37.7% | |
Total revenues | Rs m | 187 | 344 | 54.5% | |
Gross profit | Rs m | -62 | -15 | 402.0% | |
Depreciation | Rs m | 10 | 22 | 43.7% | |
Interest | Rs m | 6 | 11 | 51.1% | |
Profit before tax | Rs m | -75 | -42 | 178.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 3 | 1 | 296.9% | |
Profit after tax | Rs m | -78 | -43 | 181.3% | |
Gross profit margin | % | -33.7 | -4.6 | 734.0% | |
Effective tax rate | % | -3.8 | -2.3 | 165.7% | |
Net profit margin | % | -42.1 | -12.7 | 331.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 136 | 47 | 288.0% | |
Current liabilities | Rs m | 106 | 60 | 177.8% | |
Net working cap to sales | % | 16.4 | -3.6 | -451.8% | |
Current ratio | x | 1.3 | 0.8 | 162.0% | |
Inventory Days | Days | 1 | 365 | 0.2% | |
Debtors Days | Days | 83,777 | 73 | 115,052.8% | |
Net fixed assets | Rs m | 33 | 538 | 6.1% | |
Share capital | Rs m | 94 | 225 | 41.6% | |
"Free" reserves | Rs m | -59 | 464 | -12.8% | |
Net worth | Rs m | 34 | 689 | 5.0% | |
Long term debt | Rs m | 30 | 0 | - | |
Total assets | Rs m | 169 | 746 | 22.7% | |
Interest coverage | x | -12.5 | -2.9 | 437.2% | |
Debt to equity ratio | x | 0.9 | 0 | - | |
Sales to assets ratio | x | 1.1 | 0.5 | 241.6% | |
Return on assets | % | -42.7 | -4.3 | 994.3% | |
Return on equity | % | -227.8 | -6.2 | 3,655.5% | |
Return on capital | % | -108.7 | -4.5 | 2,409.0% | |
Exports to sales | % | 0 | 0.8 | 0.0% | |
Imports to sales | % | 0 | 14.6 | 0.0% | |
Exports (fob) | Rs m | NA | 3 | 0.0% | |
Imports (cif) | Rs m | NA | 49 | 0.0% | |
Fx inflow | Rs m | 0 | 4 | 0.0% | |
Fx outflow | Rs m | 0 | 67 | 0.0% | |
Net fx | Rs m | 0 | -63 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 3 | -9 | -38.1% | |
From Investments | Rs m | 1 | -136 | -0.8% | |
From Financial Activity | Rs m | -5 | 139 | -3.6% | |
Net Cashflow | Rs m | -1 | -6 | 9.8% |
Indian Promoters | % | 55.4 | 73.3 | 75.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 44.6 | 26.7 | 167.1% | |
Shareholders | 171 | 916 | 18.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare KAARYA FACILITIES & SERVICES With: PRAVEG COMM RATTANINDIA ENTERPRISES SIS TEAMLEASE SERVICES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | KAARYA FACILITIES & SERVICES | LLOYDS LUXURIES |
---|---|---|
1-Day | 0.00% | 4.99% |
1-Month | -9.62% | 64.60% |
1-Year | -20.05% | 45.66% |
3-Year CAGR | -25.32% | 13.36% |
5-Year CAGR | -8.66% | 7.81% |
* Compound Annual Growth Rate
Here are more details on the KAARYA FACILITIES & SERVICES share price and the LLOYDS LUXURIES share price.
Moving on to shareholding structures...
The promoters of KAARYA FACILITIES & SERVICES hold a 55.4% stake in the company. In case of LLOYDS LUXURIES the stake stands at 73.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KAARYA FACILITIES & SERVICES and the shareholding pattern of LLOYDS LUXURIES.
Finally, a word on dividends...
In the most recent financial year, KAARYA FACILITIES & SERVICES paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
LLOYDS LUXURIES paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of KAARYA FACILITIES & SERVICES, and the dividend history of LLOYDS LUXURIES.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.