Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KABRA EXTRUSION vs HMT - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KABRA EXTRUSION HMT KABRA EXTRUSION/
HMT
 
P/E (TTM) x 48.6 -57.1 - View Chart
P/BV x 3.4 - - View Chart
Dividend Yield % 0.9 0.0 -  

Financials

 KABRA EXTRUSION   HMT
EQUITY SHARE DATA
    KABRA EXTRUSION
Mar-23
HMT
Mar-23
KABRA EXTRUSION/
HMT
5-Yr Chart
Click to enlarge
High Rs64540 1,599.6%   
Low Rs25622 1,158.4%   
Sales per share (Unadj.) Rs199.55.8 3,414.6%  
Earnings per share (Unadj.) Rs11.2-3.5 -318.2%  
Cash flow per share (Unadj.) Rs15.2-3.2 -468.8%  
Dividends per share (Unadj.) Rs3.500-  
Avg Dividend yield %0.80-  
Book value per share (Unadj.) Rs114.2-121.0 -94.3%  
Shares outstanding (eoy) m33.59355.60 9.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.35.3 42.3%   
Avg P/E ratio x40.3-8.9 -453.6%  
P/CF ratio (eoy) x29.6-9.6 -307.9%  
Price / Book Value ratio x3.9-0.3 -1,529.9%  
Dividend payout %31.40-   
Avg Mkt Cap Rs m15,12711,095 136.3%   
No. of employees `000NANA-   
Total wages/salary Rs m477855 55.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m6,7002,077 322.5%  
Other income Rs m32546 5.8%   
Total revenues Rs m6,7322,624 256.6%   
Gross profit Rs m738-931 -79.2%  
Depreciation Rs m13693 146.0%   
Interest Rs m91690 13.1%   
Profit before tax Rs m543-1,168 -46.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m16880 210.8%   
Profit after tax Rs m375-1,248 -30.1%  
Gross profit margin %11.0-44.8 -24.6%  
Effective tax rate %30.9-6.8 -453.7%   
Net profit margin %5.6-60.1 -9.3%  
BALANCE SHEET DATA
Current assets Rs m4,2506,229 68.2%   
Current liabilities Rs m2,27749,629 4.6%   
Net working cap to sales %29.4-2,089.3 -1.4%  
Current ratio x1.90.1 1,486.8%  
Inventory Days Days2845 62.3%  
Debtors Days Days5973,264 18.3%  
Net fixed assets Rs m2,098739 284.1%   
Share capital Rs m1683,556 4.7%   
"Free" reserves Rs m3,667-46,587 -7.9%   
Net worth Rs m3,835-43,031 -8.9%   
Long term debt Rs m1120-   
Total assets Rs m6,3486,998 90.7%  
Interest coverage x7.0-0.7 -1,009.3%   
Debt to equity ratio x00-  
Sales to assets ratio x1.10.3 355.6%   
Return on assets %7.3-8.0 -92.1%  
Return on equity %9.82.9 337.3%  
Return on capital %16.01.1 1,444.8%  
Exports to sales %9.90-   
Imports to sales %36.00-   
Exports (fob) Rs m666NA-   
Imports (cif) Rs m2,414NA-   
Fx inflow Rs m6668 8,330.4%   
Fx outflow Rs m2,4140-   
Net fx Rs m-1,7488 -21,882.2%   
CASH FLOW
From Operations Rs m-371,029 -3.6%  
From Investments Rs m-288-277 104.0%  
From Financial Activity Rs m34336 956.2%  
Net Cashflow Rs m18788 2.3%  

Share Holding

Indian Promoters % 60.2 93.7 64.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 3.7 5.6 65.6%  
FIIs % 3.7 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 39.8 6.3 630.1%  
Shareholders   29,965 20,123 148.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KABRA EXTRUSION With:   BHARAT ELECTRONICS    ELECON ENGINEERING    SKIPPER    PRAJ IND.LTD    LLOYDS ENGINEERING WORKS    


More on KABRA EXTRUSION vs HMT

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

KABRA EXTRUSION vs HMT Share Price Performance

Period KABRA EXTRUSION HMT S&P BSE CAPITAL GOODS
1-Day -2.12% 0.79% -0.33%
1-Month 16.85% 30.22% 1.67%
1-Year -24.68% 133.16% 70.29%
3-Year CAGR 31.02% 30.00% 46.00%
5-Year CAGR 36.84% 26.38% 28.44%

* Compound Annual Growth Rate

Here are more details on the KABRA EXTRUSION share price and the HMT share price.

Moving on to shareholding structures...

The promoters of KABRA EXTRUSION hold a 60.2% stake in the company. In case of HMT the stake stands at 93.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KABRA EXTRUSION and the shareholding pattern of HMT.

Finally, a word on dividends...

In the most recent financial year, KABRA EXTRUSION paid a dividend of Rs 3.5 per share. This amounted to a Dividend Payout ratio of 31.4%.

HMT paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of KABRA EXTRUSION, and the dividend history of HMT.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Ends 189 Points Lower | IT Stocks Drag | REC Rallies 10%, Hitachi Energy 9% Sensex Today Ends 189 Points Lower | IT Stocks Drag | REC Rallies 10%, Hitachi Energy 9%(Closing)

After opening the day on positive note, Indian share markets reversed the trend as the session progressed and ended lower.