Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KAMDHENU ISPAT vs APL APOLLO TUBES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KAMDHENU ISPAT APL APOLLO TUBES KAMDHENU ISPAT/
APL APOLLO TUBES
 
P/E (TTM) x 32.9 56.4 58.4% View Chart
P/BV x 8.7 14.3 60.8% View Chart
Dividend Yield % 0.3 0.3 86.2%  

Financials

 KAMDHENU ISPAT   APL APOLLO TUBES
EQUITY SHARE DATA
    KAMDHENU ISPAT
Mar-23
APL APOLLO TUBES
Mar-23
KAMDHENU ISPAT/
APL APOLLO TUBES
5-Yr Chart
Click to enlarge
High Rs4421,337 33.1%   
Low Rs130801 16.2%   
Sales per share (Unadj.) Rs271.7582.9 46.6%  
Earnings per share (Unadj.) Rs15.223.1 65.8%  
Cash flow per share (Unadj.) Rs17.028.1 60.4%  
Dividends per share (Unadj.) Rs1.505.00 30.0%  
Avg Dividend yield %0.50.5 112.1%  
Book value per share (Unadj.) Rs61.9108.3 57.1%  
Shares outstanding (eoy) m26.94277.33 9.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.11.8 57.4%   
Avg P/E ratio x18.846.2 40.7%  
P/CF ratio (eoy) x16.838.0 44.3%  
Price / Book Value ratio x4.69.9 46.8%  
Dividend payout %9.821.6 45.6%   
Avg Mkt Cap Rs m7,708296,494 2.6%   
No. of employees `000NANA-   
Total wages/salary Rs m4202,062 20.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m7,321161,660 4.5%  
Other income Rs m16472 3.4%   
Total revenues Rs m7,337162,131 4.5%   
Gross profit Rs m60010,216 5.9%  
Depreciation Rs m481,383 3.5%   
Interest Rs m19671 2.9%   
Profit before tax Rs m5498,633 6.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1392,215 6.3%   
Profit after tax Rs m4106,419 6.4%  
Gross profit margin %8.26.3 129.7%  
Effective tax rate %25.325.7 98.4%   
Net profit margin %5.64.0 141.1%  
BALANCE SHEET DATA
Current assets Rs m1,43430,516 4.7%   
Current liabilities Rs m29526,934 1.1%   
Net working cap to sales %15.62.2 702.1%  
Current ratio x4.91.1 429.0%  
Inventory Days Days1411 119.7%  
Debtors Days Days4090 131,912.9%  
Net fixed assets Rs m65134,596 1.9%   
Share capital Rs m269555 48.6%   
"Free" reserves Rs m1,39729,483 4.7%   
Net worth Rs m1,66730,038 5.5%   
Long term debt Rs m04,081 0.0%   
Total assets Rs m2,08565,305 3.2%  
Interest coverage x29.413.9 211.8%   
Debt to equity ratio x00.1 0.0%  
Sales to assets ratio x3.52.5 141.8%   
Return on assets %20.610.9 189.8%  
Return on equity %24.621.4 115.2%  
Return on capital %34.127.3 125.0%  
Exports to sales %02.3 0.0%   
Imports to sales %00 0.0%   
Exports (fob) Rs mNA3,705 0.0%   
Imports (cif) Rs mNA56 0.0%   
Fx inflow Rs m03,705 0.0%   
Fx outflow Rs m056 0.0%   
Net fx Rs m03,649 0.0%   
CASH FLOW
From Operations Rs m6686,901 9.7%  
From Investments Rs m-40-8,757 0.5%  
From Financial Activity Rs m-5451,446 -37.7%  
Net Cashflow Rs m-18-410 4.4%  

Share Holding

Indian Promoters % 58.7 29.4 199.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 4.2 44.8 9.3%  
FIIs % 4.0 30.7 13.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 41.3 70.6 58.5%  
Shareholders   17,169 203,720 8.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KAMDHENU ISPAT With:   TATA STEEL    JSW STEEL    RATNAMANI METALS    VENUS PIPES & TUBES    JINDAL STAINLESS    


More on KAMDHENU ISPAT vs APOLLO TUBES

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

KAMDHENU ISPAT vs APOLLO TUBES Share Price Performance

Period KAMDHENU ISPAT APOLLO TUBES S&P BSE METAL
1-Day 1.62% 0.14% -0.07%
1-Month 6.03% 4.09% 12.22%
1-Year 56.75% 28.37% 57.74%
3-Year CAGR 51.10% 33.99% 23.90%
5-Year CAGR 25.32% 58.68% 22.57%

* Compound Annual Growth Rate

Here are more details on the KAMDHENU ISPAT share price and the APOLLO TUBES share price.

Moving on to shareholding structures...

The promoters of KAMDHENU ISPAT hold a 58.7% stake in the company. In case of APOLLO TUBES the stake stands at 29.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KAMDHENU ISPAT and the shareholding pattern of APOLLO TUBES.

Finally, a word on dividends...

In the most recent financial year, KAMDHENU ISPAT paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 9.8%.

APOLLO TUBES paid Rs 5.0, and its dividend payout ratio stood at 21.6%.

You may visit here to review the dividend history of KAMDHENU ISPAT, and the dividend history of APOLLO TUBES.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.