KAMDHENU ISPAT | D P WIRES | KAMDHENU ISPAT/ D P WIRES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 32.9 | 19.3 | 170.8% | View Chart |
P/BV | x | 8.7 | 4.2 | 208.4% | View Chart |
Dividend Yield | % | 0.3 | 0.2 | 119.7% |
KAMDHENU ISPAT D P WIRES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KAMDHENU ISPAT Mar-23 |
D P WIRES Mar-23 |
KAMDHENU ISPAT/ D P WIRES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 442 | NA | - | |
Low | Rs | 130 | NA | - | |
Sales per share (Unadj.) | Rs | 271.7 | 895.6 | 30.3% | |
Earnings per share (Unadj.) | Rs | 15.2 | 30.2 | 50.4% | |
Cash flow per share (Unadj.) | Rs | 17.0 | 32.8 | 51.9% | |
Dividends per share (Unadj.) | Rs | 1.50 | 1.20 | 125.0% | |
Avg Dividend yield | % | 0.5 | 0 | - | |
Book value per share (Unadj.) | Rs | 61.9 | 141.1 | 43.8% | |
Shares outstanding (eoy) | m | 26.94 | 13.57 | 198.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.1 | 0 | - | |
Avg P/E ratio | x | 18.8 | 0 | - | |
P/CF ratio (eoy) | x | 16.8 | 0 | - | |
Price / Book Value ratio | x | 4.6 | 0 | - | |
Dividend payout | % | 9.8 | 4.0 | 248.1% | |
Avg Mkt Cap | Rs m | 7,708 | 0 | - | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 420 | 61 | 682.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 7,321 | 12,153 | 60.2% | |
Other income | Rs m | 16 | 60 | 26.5% | |
Total revenues | Rs m | 7,337 | 12,213 | 60.1% | |
Gross profit | Rs m | 600 | 548 | 109.5% | |
Depreciation | Rs m | 48 | 35 | 137.7% | |
Interest | Rs m | 19 | 20 | 96.1% | |
Profit before tax | Rs m | 549 | 553 | 99.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 139 | 143 | 96.8% | |
Profit after tax | Rs m | 410 | 410 | 100.0% | |
Gross profit margin | % | 8.2 | 4.5 | 181.7% | |
Effective tax rate | % | 25.3 | 25.9 | 97.6% | |
Net profit margin | % | 5.6 | 3.4 | 166.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,434 | 2,173 | 66.0% | |
Current liabilities | Rs m | 295 | 589 | 50.1% | |
Net working cap to sales | % | 15.6 | 13.0 | 119.4% | |
Current ratio | x | 4.9 | 3.7 | 131.7% | |
Inventory Days | Days | 14 | 1 | 1,767.1% | |
Debtors Days | Days | 409 | 261 | 156.7% | |
Net fixed assets | Rs m | 651 | 340 | 191.6% | |
Share capital | Rs m | 269 | 136 | 198.5% | |
"Free" reserves | Rs m | 1,397 | 1,779 | 78.5% | |
Net worth | Rs m | 1,667 | 1,915 | 87.1% | |
Long term debt | Rs m | 0 | 7 | 0.0% | |
Total assets | Rs m | 2,085 | 2,513 | 83.0% | |
Interest coverage | x | 29.4 | 28.5 | 103.1% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 3.5 | 4.8 | 72.6% | |
Return on assets | % | 20.6 | 17.1 | 120.3% | |
Return on equity | % | 24.6 | 21.4 | 114.9% | |
Return on capital | % | 34.1 | 29.8 | 114.3% | |
Exports to sales | % | 0 | 1.1 | 0.0% | |
Imports to sales | % | 0 | 29.5 | 0.0% | |
Exports (fob) | Rs m | NA | 133 | 0.0% | |
Imports (cif) | Rs m | NA | 3,589 | 0.0% | |
Fx inflow | Rs m | 0 | 133 | 0.0% | |
Fx outflow | Rs m | 0 | 3,589 | 0.0% | |
Net fx | Rs m | 0 | -3,456 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 668 | 455 | 146.6% | |
From Investments | Rs m | -40 | -61 | 66.3% | |
From Financial Activity | Rs m | -545 | -148 | 369.5% | |
Net Cashflow | Rs m | -18 | 247 | -7.3% |
Indian Promoters | % | 58.7 | 74.8 | 78.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 4.2 | 0.0 | 41,800.0% | |
FIIs | % | 4.0 | 0.0 | 40,000.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 41.3 | 25.2 | 163.6% | |
Shareholders | 17,169 | 20,471 | 83.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare KAMDHENU ISPAT With: TATA STEEL JSW STEEL RATNAMANI METALS VENUS PIPES & TUBES JINDAL STAINLESS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | KAMDHENU ISPAT | D P WIRES | S&P BSE METAL |
---|---|---|---|
1-Day | 1.62% | -1.89% | -0.07% |
1-Month | 6.03% | 18.20% | 12.22% |
1-Year | 56.75% | 12.30% | 57.74% |
3-Year CAGR | 51.10% | 3.94% | 23.90% |
5-Year CAGR | 25.32% | 2.35% | 22.57% |
* Compound Annual Growth Rate
Here are more details on the KAMDHENU ISPAT share price and the D P WIRES share price.
Moving on to shareholding structures...
The promoters of KAMDHENU ISPAT hold a 58.7% stake in the company. In case of D P WIRES the stake stands at 74.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KAMDHENU ISPAT and the shareholding pattern of D P WIRES .
Finally, a word on dividends...
In the most recent financial year, KAMDHENU ISPAT paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 9.8%.
D P WIRES paid Rs 1.2, and its dividend payout ratio stood at 4.0%.
You may visit here to review the dividend history of KAMDHENU ISPAT, and the dividend history of D P WIRES .
For a sector overview, read our steel sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.