Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KAMDHENU ISPAT vs HI-TECH PIPES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KAMDHENU ISPAT HI-TECH PIPES KAMDHENU ISPAT/
HI-TECH PIPES
 
P/E (TTM) x 32.9 40.0 82.3% View Chart
P/BV x 8.7 5.9 148.1% View Chart
Dividend Yield % 0.3 0.0 1,446.2%  

Financials

 KAMDHENU ISPAT   HI-TECH PIPES
EQUITY SHARE DATA
    KAMDHENU ISPAT
Mar-23
HI-TECH PIPES
Mar-23
KAMDHENU ISPAT/
HI-TECH PIPES
5-Yr Chart
Click to enlarge
High Rs442990 44.7%   
Low Rs13069 187.8%   
Sales per share (Unadj.) Rs271.7186.7 145.6%  
Earnings per share (Unadj.) Rs15.22.9 516.5%  
Cash flow per share (Unadj.) Rs17.04.0 422.3%  
Dividends per share (Unadj.) Rs1.500.03 5,000.0%  
Avg Dividend yield %0.50 11,102.0%  
Book value per share (Unadj.) Rs61.925.9 238.8%  
Shares outstanding (eoy) m26.94127.81 21.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.12.8 37.1%   
Avg P/E ratio x18.8179.6 10.5%  
P/CF ratio (eoy) x16.8131.5 12.8%  
Price / Book Value ratio x4.620.4 22.6%  
Dividend payout %9.80.8 1,161.4%   
Avg Mkt Cap Rs m7,70867,673 11.4%   
No. of employees `000NANA-   
Total wages/salary Rs m420264 159.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m7,32123,858 30.7%  
Other income Rs m1623 70.2%   
Total revenues Rs m7,33723,881 30.7%   
Gross profit Rs m600967 62.1%  
Depreciation Rs m48138 34.7%   
Interest Rs m19353 5.5%   
Profit before tax Rs m549499 110.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m139122 113.6%   
Profit after tax Rs m410377 108.9%  
Gross profit margin %8.24.1 202.2%  
Effective tax rate %25.324.5 103.2%   
Net profit margin %5.61.6 354.8%  
BALANCE SHEET DATA
Current assets Rs m1,4345,574 25.7%   
Current liabilities Rs m2953,840 7.7%   
Net working cap to sales %15.67.3 214.0%  
Current ratio x4.91.5 334.8%  
Inventory Days Days146 219.4%  
Debtors Days Days409284 144.2%  
Net fixed assets Rs m6513,642 17.9%   
Share capital Rs m269128 210.8%   
"Free" reserves Rs m1,3973,183 43.9%   
Net worth Rs m1,6673,311 50.3%   
Long term debt Rs m0940 0.0%   
Total assets Rs m2,0859,216 22.6%  
Interest coverage x29.42.4 1,217.5%   
Debt to equity ratio x00.3 0.0%  
Sales to assets ratio x3.52.6 135.6%   
Return on assets %20.67.9 260.2%  
Return on equity %24.611.4 216.3%  
Return on capital %34.120.0 170.1%  
Exports to sales %00.2 0.0%   
Imports to sales %00 0.0%   
Exports (fob) Rs mNA39 0.0%   
Imports (cif) Rs mNA5 0.0%   
Fx inflow Rs m039 0.0%   
Fx outflow Rs m07 0.0%   
Net fx Rs m031 0.0%   
CASH FLOW
From Operations Rs m6681,337 49.9%  
From Investments Rs m-40-1,042 3.9%  
From Financial Activity Rs m-545-285 191.1%  
Net Cashflow Rs m-1810 -183.5%  

Share Holding

Indian Promoters % 58.7 53.2 110.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 4.2 11.8 35.3%  
FIIs % 4.0 0.4 1,052.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 41.3 46.8 88.2%  
Shareholders   17,169 45,888 37.4%  
Pledged promoter(s) holding % 0.0 2.9 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KAMDHENU ISPAT With:   TATA STEEL    JSW STEEL    RATNAMANI METALS    JINDAL STAINLESS    VENUS PIPES & TUBES    


More on KAMDHENU ISPAT vs HI-TECH PIPES

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

KAMDHENU ISPAT vs HI-TECH PIPES Share Price Performance

Period KAMDHENU ISPAT HI-TECH PIPES S&P BSE METAL
1-Day 1.62% 0.39% -0.07%
1-Month 6.03% 1.44% 12.22%
1-Year 56.75% 67.81% 57.74%
3-Year CAGR 51.10% -29.96% 23.90%
5-Year CAGR 25.32% -13.44% 22.57%

* Compound Annual Growth Rate

Here are more details on the KAMDHENU ISPAT share price and the HI-TECH PIPES share price.

Moving on to shareholding structures...

The promoters of KAMDHENU ISPAT hold a 58.7% stake in the company. In case of HI-TECH PIPES the stake stands at 53.2%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KAMDHENU ISPAT and the shareholding pattern of HI-TECH PIPES.

Finally, a word on dividends...

In the most recent financial year, KAMDHENU ISPAT paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 9.8%.

HI-TECH PIPES paid Rs 0.0, and its dividend payout ratio stood at 0.8%.

You may visit here to review the dividend history of KAMDHENU ISPAT, and the dividend history of HI-TECH PIPES.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.