Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KAMDHENU ISPAT vs NATIONAL STEEL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KAMDHENU ISPAT NATIONAL STEEL KAMDHENU ISPAT/
NATIONAL STEEL
 
P/E (TTM) x 32.9 -0.1 - View Chart
P/BV x 8.7 - - View Chart
Dividend Yield % 0.3 0.0 -  

Financials

 KAMDHENU ISPAT   NATIONAL STEEL
EQUITY SHARE DATA
    KAMDHENU ISPAT
Mar-23
NATIONAL STEEL
Mar-22
KAMDHENU ISPAT/
NATIONAL STEEL
5-Yr Chart
Click to enlarge
High Rs4427 6,166.7%   
Low Rs1303 3,761.6%   
Sales per share (Unadj.) Rs271.7183.2 148.4%  
Earnings per share (Unadj.) Rs15.2-48.3 -31.5%  
Cash flow per share (Unadj.) Rs17.0-37.5 -45.3%  
Dividends per share (Unadj.) Rs1.500-  
Avg Dividend yield %0.50-  
Book value per share (Unadj.) Rs61.9-330.8 -18.7%  
Shares outstanding (eoy) m26.9444.50 60.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.10 3,628.1%   
Avg P/E ratio x18.8-0.1 -17,070.3%  
P/CF ratio (eoy) x16.8-0.1 -11,873.8%  
Price / Book Value ratio x4.60 -28,778.1%  
Dividend payout %9.80-   
Avg Mkt Cap Rs m7,708237 3,258.8%   
No. of employees `000NANA-   
Total wages/salary Rs m420369 113.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m7,3218,150 89.8%  
Other income Rs m1623 67.8%   
Total revenues Rs m7,3378,174 89.8%   
Gross profit Rs m600-331 -181.5%  
Depreciation Rs m48480 9.9%   
Interest Rs m191,652 1.2%   
Profit before tax Rs m549-2,440 -22.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m139-291 -47.7%   
Profit after tax Rs m410-2,149 -19.1%  
Gross profit margin %8.2-4.1 -202.1%  
Effective tax rate %25.311.9 211.8%   
Net profit margin %5.6-26.4 -21.3%  
BALANCE SHEET DATA
Current assets Rs m1,434701 204.5%   
Current liabilities Rs m29519,650 1.5%   
Net working cap to sales %15.6-232.5 -6.7%  
Current ratio x4.90 13,622.2%  
Inventory Days Days149 148.8%  
Debtors Days Days40956 731.6%  
Net fixed assets Rs m6514,311 15.1%   
Share capital Rs m269445 60.5%   
"Free" reserves Rs m1,397-15,164 -9.2%   
Net worth Rs m1,667-14,719 -11.3%   
Long term debt Rs m00-   
Total assets Rs m2,0855,013 41.6%  
Interest coverage x29.4-0.5 -6,164.7%   
Debt to equity ratio x00-  
Sales to assets ratio x3.51.6 215.9%   
Return on assets %20.6-9.9 -208.0%  
Return on equity %24.614.6 168.6%  
Return on capital %34.15.3 637.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m00-   
Net fx Rs m00-   
CASH FLOW
From Operations Rs m6681,263 52.8%  
From Investments Rs m-40-3 1,574.2%  
From Financial Activity Rs m-545-1,297 42.0%  
Net Cashflow Rs m-18-37 49.6%  

Share Holding

Indian Promoters % 58.7 49.7 118.1%  
Foreign collaborators % 0.0 0.1 -  
Indian inst/Mut Fund % 4.2 0.1 3,800.0%  
FIIs % 4.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 41.3 50.2 82.3%  
Shareholders   17,169 27,934 61.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KAMDHENU ISPAT With:   TATA STEEL    JSW STEEL    RATNAMANI METALS    VENUS PIPES & TUBES    JINDAL STAINLESS    


More on KAMDHENU ISPAT vs NATIONAL STEEL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

KAMDHENU ISPAT vs NATIONAL STEEL Share Price Performance

Period KAMDHENU ISPAT NATIONAL STEEL S&P BSE METAL
1-Day 1.62% -4.47% -0.07%
1-Month 6.03% -4.23% 12.22%
1-Year 56.75% 1.32% 57.74%
3-Year CAGR 51.10% 24.40% 23.90%
5-Year CAGR 25.32% -32.49% 22.57%

* Compound Annual Growth Rate

Here are more details on the KAMDHENU ISPAT share price and the NATIONAL STEEL share price.

Moving on to shareholding structures...

The promoters of KAMDHENU ISPAT hold a 58.7% stake in the company. In case of NATIONAL STEEL the stake stands at 49.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KAMDHENU ISPAT and the shareholding pattern of NATIONAL STEEL.

Finally, a word on dividends...

In the most recent financial year, KAMDHENU ISPAT paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 9.8%.

NATIONAL STEEL paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of KAMDHENU ISPAT, and the dividend history of NATIONAL STEEL.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.