KANCO TEA & INDUSTRIES | B & A. | KANCO TEA & INDUSTRIES / B & A. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -3.7 | 11.1 | - | View Chart |
P/BV | x | 0.5 | 1.4 | 34.3% | View Chart |
Dividend Yield | % | 1.4 | 0.1 | 1,543.1% |
KANCO TEA & INDUSTRIES B & A. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KANCO TEA & INDUSTRIES Mar-23 |
B & A. Mar-23 |
KANCO TEA & INDUSTRIES / B & A. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 113 | 383 | 29.5% | |
Low | Rs | 60 | 210 | 28.6% | |
Sales per share (Unadj.) | Rs | 206.7 | 942.7 | 21.9% | |
Earnings per share (Unadj.) | Rs | 17.1 | 44.5 | 38.4% | |
Cash flow per share (Unadj.) | Rs | 22.2 | 61.2 | 36.3% | |
Dividends per share (Unadj.) | Rs | 1.00 | 0.50 | 200.0% | |
Avg Dividend yield | % | 1.2 | 0.2 | 684.9% | |
Book value per share (Unadj.) | Rs | 148.8 | 393.7 | 37.8% | |
Shares outstanding (eoy) | m | 5.12 | 3.10 | 165.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.4 | 0.3 | 133.2% | |
Avg P/E ratio | x | 5.1 | 6.7 | 76.1% | |
P/CF ratio (eoy) | x | 3.9 | 4.8 | 80.5% | |
Price / Book Value ratio | x | 0.6 | 0.8 | 77.3% | |
Dividend payout | % | 5.9 | 1.1 | 521.4% | |
Avg Mkt Cap | Rs m | 443 | 919 | 48.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 420 | 827 | 50.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,058 | 2,922 | 36.2% | |
Other income | Rs m | 10 | 27 | 35.8% | |
Total revenues | Rs m | 1,068 | 2,949 | 36.2% | |
Gross profit | Rs m | 124 | 267 | 46.4% | |
Depreciation | Rs m | 26 | 52 | 50.8% | |
Interest | Rs m | 24 | 37 | 63.8% | |
Profit before tax | Rs m | 84 | 205 | 40.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -4 | 67 | -5.7% | |
Profit after tax | Rs m | 87 | 138 | 63.4% | |
Gross profit margin | % | 11.7 | 9.2 | 128.2% | |
Effective tax rate | % | -4.6 | 32.8 | -13.9% | |
Net profit margin | % | 8.3 | 4.7 | 175.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 363 | 1,141 | 31.8% | |
Current liabilities | Rs m | 404 | 581 | 69.5% | |
Net working cap to sales | % | -3.9 | 19.2 | -20.2% | |
Current ratio | x | 0.9 | 2.0 | 45.7% | |
Inventory Days | Days | 71 | 11 | 660.1% | |
Debtors Days | Days | 4,381 | 284 | 1,540.4% | |
Net fixed assets | Rs m | 865 | 1,029 | 84.0% | |
Share capital | Rs m | 51 | 31 | 165.3% | |
"Free" reserves | Rs m | 711 | 1,190 | 59.7% | |
Net worth | Rs m | 762 | 1,221 | 62.4% | |
Long term debt | Rs m | 116 | 24 | 486.3% | |
Total assets | Rs m | 1,227 | 2,170 | 56.5% | |
Interest coverage | x | 4.5 | 6.5 | 69.4% | |
Debt to equity ratio | x | 0.2 | 0 | 779.2% | |
Sales to assets ratio | x | 0.9 | 1.3 | 64.1% | |
Return on assets | % | 9.1 | 8.1 | 112.3% | |
Return on equity | % | 11.5 | 11.3 | 101.6% | |
Return on capital | % | 12.2 | 19.5 | 62.8% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 11 | 0 | - | |
Net fx | Rs m | -11 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 121 | 107 | 113.2% | |
From Investments | Rs m | -18 | -160 | 11.2% | |
From Financial Activity | Rs m | 15 | -60 | -24.5% | |
Net Cashflow | Rs m | 118 | -112 | -105.0% |
Indian Promoters | % | 70.4 | 59.2 | 118.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.4 | 0.0 | 4,000.0% | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 29.7 | 40.9 | 72.6% | |
Shareholders | 8,007 | 2,218 | 361.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare KANCO TEA & INDUSTRIES With: TATA CONSUMER ANDREW YULE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | KANCO TEA & INDUSTRIES | B & A. |
---|---|---|
1-Day | -0.39% | -2.48% |
1-Month | 4.81% | 24.03% |
1-Year | -1.39% | 113.60% |
3-Year CAGR | 18.26% | 51.80% |
5-Year CAGR | 16.01% | 28.40% |
* Compound Annual Growth Rate
Here are more details on the KANCO TEA & INDUSTRIES share price and the B & A. share price.
Moving on to shareholding structures...
The promoters of KANCO TEA & INDUSTRIES hold a 70.4% stake in the company. In case of B & A. the stake stands at 59.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KANCO TEA & INDUSTRIES and the shareholding pattern of B & A..
Finally, a word on dividends...
In the most recent financial year, KANCO TEA & INDUSTRIES paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 5.9%.
B & A. paid Rs 0.5, and its dividend payout ratio stood at 1.1%.
You may visit here to review the dividend history of KANCO TEA & INDUSTRIES , and the dividend history of B & A..
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.