KANCO TEA & INDUSTRIES | TATA COFFEE | KANCO TEA & INDUSTRIES / TATA COFFEE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -3.7 | 27.5 | - | View Chart |
P/BV | x | 0.5 | 3.6 | 13.4% | View Chart |
Dividend Yield | % | 1.4 | 0.9 | 160.7% |
KANCO TEA & INDUSTRIES TATA COFFEE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KANCO TEA & INDUSTRIES Mar-23 |
TATA COFFEE Mar-23 |
KANCO TEA & INDUSTRIES / TATA COFFEE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 113 | 252 | 44.9% | |
Low | Rs | 60 | 189 | 31.8% | |
Sales per share (Unadj.) | Rs | 206.7 | 152.6 | 135.5% | |
Earnings per share (Unadj.) | Rs | 17.1 | 17.2 | 99.3% | |
Cash flow per share (Unadj.) | Rs | 22.2 | 21.8 | 102.0% | |
Dividends per share (Unadj.) | Rs | 1.00 | 3.00 | 33.3% | |
Avg Dividend yield | % | 1.2 | 1.4 | 84.8% | |
Book value per share (Unadj.) | Rs | 148.8 | 96.0 | 155.0% | |
Shares outstanding (eoy) | m | 5.12 | 186.77 | 2.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.4 | 1.4 | 29.0% | |
Avg P/E ratio | x | 5.1 | 12.8 | 39.6% | |
P/CF ratio (eoy) | x | 3.9 | 10.1 | 38.6% | |
Price / Book Value ratio | x | 0.6 | 2.3 | 25.4% | |
Dividend payout | % | 5.9 | 17.4 | 33.6% | |
Avg Mkt Cap | Rs m | 443 | 41,099 | 1.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 420 | 4,121 | 10.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,058 | 28,502 | 3.7% | |
Other income | Rs m | 10 | 294 | 3.3% | |
Total revenues | Rs m | 1,068 | 28,796 | 3.7% | |
Gross profit | Rs m | 124 | 5,322 | 2.3% | |
Depreciation | Rs m | 26 | 858 | 3.1% | |
Interest | Rs m | 24 | 683 | 3.5% | |
Profit before tax | Rs m | 84 | 4,076 | 2.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -4 | 864 | -0.4% | |
Profit after tax | Rs m | 87 | 3,212 | 2.7% | |
Gross profit margin | % | 11.7 | 18.7 | 62.8% | |
Effective tax rate | % | -4.6 | 21.2 | -21.5% | |
Net profit margin | % | 8.3 | 11.3 | 73.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 363 | 14,031 | 2.6% | |
Current liabilities | Rs m | 404 | 9,932 | 4.1% | |
Net working cap to sales | % | -3.9 | 14.4 | -26.9% | |
Current ratio | x | 0.9 | 1.4 | 63.6% | |
Inventory Days | Days | 71 | 19 | 375.4% | |
Debtors Days | Days | 4,381 | 272 | 1,613.1% | |
Net fixed assets | Rs m | 865 | 26,552 | 3.3% | |
Share capital | Rs m | 51 | 187 | 27.4% | |
"Free" reserves | Rs m | 711 | 17,746 | 4.0% | |
Net worth | Rs m | 762 | 17,933 | 4.2% | |
Long term debt | Rs m | 116 | 4,476 | 2.6% | |
Total assets | Rs m | 1,227 | 40,595 | 3.0% | |
Interest coverage | x | 4.5 | 7.0 | 64.6% | |
Debt to equity ratio | x | 0.2 | 0.2 | 60.9% | |
Sales to assets ratio | x | 0.9 | 0.7 | 122.8% | |
Return on assets | % | 9.1 | 9.6 | 94.5% | |
Return on equity | % | 11.5 | 17.9 | 64.1% | |
Return on capital | % | 12.2 | 21.2 | 57.7% | |
Exports to sales | % | 0 | 23.7 | 0.0% | |
Imports to sales | % | 0 | 9.5 | 0.0% | |
Exports (fob) | Rs m | NA | 6,748 | 0.0% | |
Imports (cif) | Rs m | NA | 2,701 | 0.0% | |
Fx inflow | Rs m | 0 | 6,748 | 0.0% | |
Fx outflow | Rs m | 11 | 2,701 | 0.4% | |
Net fx | Rs m | -11 | 4,047 | -0.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 121 | 2,928 | 4.1% | |
From Investments | Rs m | -18 | -168 | 10.7% | |
From Financial Activity | Rs m | 15 | -2,329 | -0.6% | |
Net Cashflow | Rs m | 118 | 497 | 23.7% |
Indian Promoters | % | 70.4 | 57.5 | 122.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.4 | 9.9 | 4.0% | |
FIIs | % | 0.0 | 4.6 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 29.7 | 42.5 | 69.7% | |
Shareholders | 8,007 | 218,930 | 3.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare KANCO TEA & INDUSTRIES With: TATA CONSUMER
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | KANCO TEA & INDUSTRIES | Tata Coffee |
---|---|---|
1-Day | -0.39% | 3.57% |
1-Month | 4.81% | 22.46% |
1-Year | -1.39% | 57.26% |
3-Year CAGR | 18.26% | 44.68% |
5-Year CAGR | 16.01% | 27.85% |
* Compound Annual Growth Rate
Here are more details on the KANCO TEA & INDUSTRIES share price and the Tata Coffee share price.
Moving on to shareholding structures...
The promoters of KANCO TEA & INDUSTRIES hold a 70.4% stake in the company. In case of Tata Coffee the stake stands at 57.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KANCO TEA & INDUSTRIES and the shareholding pattern of Tata Coffee.
Finally, a word on dividends...
In the most recent financial year, KANCO TEA & INDUSTRIES paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 5.9%.
Tata Coffee paid Rs 3.0, and its dividend payout ratio stood at 17.4%.
You may visit here to review the dividend history of KANCO TEA & INDUSTRIES , and the dividend history of Tata Coffee.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.