KANCO TEA & INDUSTRIES | GOODRICKE | KANCO TEA & INDUSTRIES / GOODRICKE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -3.7 | -9.6 | - | View Chart |
P/BV | x | 0.5 | 1.2 | 40.2% | View Chart |
Dividend Yield | % | 1.4 | 0.0 | - |
KANCO TEA & INDUSTRIES GOODRICKE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KANCO TEA & INDUSTRIES Mar-23 |
GOODRICKE Mar-23 |
KANCO TEA & INDUSTRIES / GOODRICKE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 113 | 271 | 41.7% | |
Low | Rs | 60 | 161 | 37.3% | |
Sales per share (Unadj.) | Rs | 206.7 | 408.4 | 50.6% | |
Earnings per share (Unadj.) | Rs | 17.1 | -0.1 | -11,415.4% | |
Cash flow per share (Unadj.) | Rs | 22.2 | 9.4 | 236.9% | |
Dividends per share (Unadj.) | Rs | 1.00 | 0 | - | |
Avg Dividend yield | % | 1.2 | 0 | - | |
Book value per share (Unadj.) | Rs | 148.8 | 143.9 | 103.4% | |
Shares outstanding (eoy) | m | 5.12 | 21.60 | 23.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.4 | 0.5 | 79.2% | |
Avg P/E ratio | x | 5.1 | -1,444.0 | -0.4% | |
P/CF ratio (eoy) | x | 3.9 | 23.0 | 16.9% | |
Price / Book Value ratio | x | 0.6 | 1.5 | 38.8% | |
Dividend payout | % | 5.9 | 0 | - | |
Avg Mkt Cap | Rs m | 443 | 4,664 | 9.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 420 | 3,396 | 12.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,058 | 8,822 | 12.0% | |
Other income | Rs m | 10 | 192 | 5.1% | |
Total revenues | Rs m | 1,068 | 9,014 | 11.8% | |
Gross profit | Rs m | 124 | 95 | 131.2% | |
Depreciation | Rs m | 26 | 206 | 12.8% | |
Interest | Rs m | 24 | 55 | 43.3% | |
Profit before tax | Rs m | 84 | 25 | 330.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -4 | 29 | -13.4% | |
Profit after tax | Rs m | 87 | -3 | -2,705.9% | |
Gross profit margin | % | 11.7 | 1.1 | 1,093.5% | |
Effective tax rate | % | -4.6 | 112.8 | -4.0% | |
Net profit margin | % | 8.3 | 0 | -22,554.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 363 | 2,698 | 13.4% | |
Current liabilities | Rs m | 404 | 2,140 | 18.9% | |
Net working cap to sales | % | -3.9 | 6.3 | -61.1% | |
Current ratio | x | 0.9 | 1.3 | 71.3% | |
Inventory Days | Days | 71 | 8 | 908.4% | |
Debtors Days | Days | 4,381 | 27 | 15,994.1% | |
Net fixed assets | Rs m | 865 | 3,694 | 23.4% | |
Share capital | Rs m | 51 | 216 | 23.7% | |
"Free" reserves | Rs m | 711 | 2,893 | 24.6% | |
Net worth | Rs m | 762 | 3,109 | 24.5% | |
Long term debt | Rs m | 116 | 175 | 66.1% | |
Total assets | Rs m | 1,227 | 6,392 | 19.2% | |
Interest coverage | x | 4.5 | 1.5 | 308.6% | |
Debt to equity ratio | x | 0.2 | 0.1 | 269.9% | |
Sales to assets ratio | x | 0.9 | 1.4 | 62.5% | |
Return on assets | % | 9.1 | 0.8 | 1,118.8% | |
Return on equity | % | 11.5 | -0.1 | -11,043.3% | |
Return on capital | % | 12.2 | 2.4 | 500.7% | |
Exports to sales | % | 0 | 18.2 | 0.0% | |
Imports to sales | % | 0 | 0 | 0.0% | |
Exports (fob) | Rs m | NA | 1,608 | 0.0% | |
Imports (cif) | Rs m | NA | 2 | 0.0% | |
Fx inflow | Rs m | 0 | 1,608 | 0.0% | |
Fx outflow | Rs m | 11 | 2 | 588.6% | |
Net fx | Rs m | -11 | 1,606 | -0.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 121 | 99 | 122.8% | |
From Investments | Rs m | -18 | -182 | 9.8% | |
From Financial Activity | Rs m | 15 | 99 | 14.8% | |
Net Cashflow | Rs m | 118 | 16 | 737.6% |
Indian Promoters | % | 70.4 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 74.0 | - | |
Indian inst/Mut Fund | % | 0.4 | 0.0 | 4,000.0% | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 29.7 | 26.0 | 114.0% | |
Shareholders | 8,007 | 12,510 | 64.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare KANCO TEA & INDUSTRIES With: TATA CONSUMER
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | KANCO TEA & INDUSTRIES | GOODRICKE |
---|---|---|
1-Day | -0.39% | 0.97% |
1-Month | 4.81% | 3.96% |
1-Year | -1.39% | -5.75% |
3-Year CAGR | 18.26% | -5.82% |
5-Year CAGR | 16.01% | -4.09% |
* Compound Annual Growth Rate
Here are more details on the KANCO TEA & INDUSTRIES share price and the GOODRICKE share price.
Moving on to shareholding structures...
The promoters of KANCO TEA & INDUSTRIES hold a 70.4% stake in the company. In case of GOODRICKE the stake stands at 74.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KANCO TEA & INDUSTRIES and the shareholding pattern of GOODRICKE.
Finally, a word on dividends...
In the most recent financial year, KANCO TEA & INDUSTRIES paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 5.9%.
GOODRICKE paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of KANCO TEA & INDUSTRIES , and the dividend history of GOODRICKE.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.