KANCO TEA & INDUSTRIES | INDONG TEA COMPANY | KANCO TEA & INDUSTRIES / INDONG TEA COMPANY |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -3.7 | - | - | View Chart |
P/BV | x | 0.5 | 0.7 | 72.8% | View Chart |
Dividend Yield | % | 1.4 | 0.0 | - |
KANCO TEA & INDUSTRIES INDONG TEA COMPANY |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KANCO TEA & INDUSTRIES Mar-23 |
INDONG TEA COMPANY Mar-23 |
KANCO TEA & INDUSTRIES / INDONG TEA COMPANY |
5-Yr Chart Click to enlarge
|
||
High | Rs | 113 | 23 | 494.5% | |
Low | Rs | 60 | 12 | 505.5% | |
Sales per share (Unadj.) | Rs | 206.7 | 14.0 | 1,473.8% | |
Earnings per share (Unadj.) | Rs | 17.1 | 0.8 | 2,276.0% | |
Cash flow per share (Unadj.) | Rs | 22.2 | 2.5 | 904.4% | |
Dividends per share (Unadj.) | Rs | 1.00 | 0 | - | |
Avg Dividend yield | % | 1.2 | 0 | - | |
Book value per share (Unadj.) | Rs | 148.8 | 34.5 | 431.1% | |
Shares outstanding (eoy) | m | 5.12 | 15.00 | 34.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.4 | 1.2 | 33.8% | |
Avg P/E ratio | x | 5.1 | 23.1 | 21.9% | |
P/CF ratio (eoy) | x | 3.9 | 7.1 | 55.1% | |
Price / Book Value ratio | x | 0.6 | 0.5 | 115.6% | |
Dividend payout | % | 5.9 | 0 | - | |
Avg Mkt Cap | Rs m | 443 | 260 | 170.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 420 | 120 | 351.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,058 | 210 | 503.0% | |
Other income | Rs m | 10 | 31 | 31.5% | |
Total revenues | Rs m | 1,068 | 241 | 443.0% | |
Gross profit | Rs m | 124 | 18 | 693.6% | |
Depreciation | Rs m | 26 | 26 | 103.0% | |
Interest | Rs m | 24 | 10 | 235.9% | |
Profit before tax | Rs m | 84 | 13 | 647.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -4 | 2 | -228.1% | |
Profit after tax | Rs m | 87 | 11 | 776.9% | |
Gross profit margin | % | 11.7 | 8.5 | 137.9% | |
Effective tax rate | % | -4.6 | 12.9 | -35.2% | |
Net profit margin | % | 8.3 | 5.3 | 154.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 363 | 92 | 395.1% | |
Current liabilities | Rs m | 404 | 32 | 1,254.9% | |
Net working cap to sales | % | -3.9 | 28.3 | -13.7% | |
Current ratio | x | 0.9 | 2.9 | 31.5% | |
Inventory Days | Days | 71 | 94 | 75.4% | |
Debtors Days | Days | 4,381 | 101 | 4,325.0% | |
Net fixed assets | Rs m | 865 | 556 | 155.5% | |
Share capital | Rs m | 51 | 150 | 34.2% | |
"Free" reserves | Rs m | 711 | 368 | 193.2% | |
Net worth | Rs m | 762 | 518 | 147.1% | |
Long term debt | Rs m | 116 | 70 | 165.4% | |
Total assets | Rs m | 1,227 | 648 | 189.4% | |
Interest coverage | x | 4.5 | 2.3 | 197.8% | |
Debt to equity ratio | x | 0.2 | 0.1 | 112.4% | |
Sales to assets ratio | x | 0.9 | 0.3 | 265.5% | |
Return on assets | % | 9.1 | 3.3 | 274.9% | |
Return on equity | % | 11.5 | 2.2 | 527.9% | |
Return on capital | % | 12.2 | 3.9 | 312.4% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 11 | 0 | - | |
Net fx | Rs m | -11 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 121 | -32 | -375.4% | |
From Investments | Rs m | -18 | -80 | 22.5% | |
From Financial Activity | Rs m | 15 | 112 | 13.2% | |
Net Cashflow | Rs m | 118 | 0 | -33,720.0% |
Indian Promoters | % | 70.4 | 64.7 | 108.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.4 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 29.7 | 35.3 | 83.9% | |
Shareholders | 8,007 | 466 | 1,718.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare KANCO TEA & INDUSTRIES With: TATA CONSUMER
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | KANCO TEA & INDUSTRIES | INDONG TEA COMPANY |
---|---|---|
1-Day | -0.39% | 14.00% |
1-Month | 4.81% | 29.91% |
1-Year | -1.39% | 63.44% |
3-Year CAGR | 18.26% | 1.51% |
5-Year CAGR | 16.01% | 0.90% |
* Compound Annual Growth Rate
Here are more details on the KANCO TEA & INDUSTRIES share price and the INDONG TEA COMPANY share price.
Moving on to shareholding structures...
The promoters of KANCO TEA & INDUSTRIES hold a 70.4% stake in the company. In case of INDONG TEA COMPANY the stake stands at 64.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KANCO TEA & INDUSTRIES and the shareholding pattern of INDONG TEA COMPANY.
Finally, a word on dividends...
In the most recent financial year, KANCO TEA & INDUSTRIES paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 5.9%.
INDONG TEA COMPANY paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of KANCO TEA & INDUSTRIES , and the dividend history of INDONG TEA COMPANY.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.