KANCO TEA & INDUSTRIES | JAMES WARREN TEA | KANCO TEA & INDUSTRIES / JAMES WARREN TEA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -3.7 | -28.3 | - | View Chart |
P/BV | x | 0.5 | 0.8 | 58.7% | View Chart |
Dividend Yield | % | 1.4 | 0.0 | - |
KANCO TEA & INDUSTRIES JAMES WARREN TEA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KANCO TEA & INDUSTRIES Mar-23 |
JAMES WARREN TEA Mar-23 |
KANCO TEA & INDUSTRIES / JAMES WARREN TEA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 113 | 320 | 35.3% | |
Low | Rs | 60 | 190 | 31.6% | |
Sales per share (Unadj.) | Rs | 206.7 | 296.6 | 69.7% | |
Earnings per share (Unadj.) | Rs | 17.1 | 21.6 | 79.2% | |
Cash flow per share (Unadj.) | Rs | 22.2 | 28.1 | 79.2% | |
Dividends per share (Unadj.) | Rs | 1.00 | 0 | - | |
Avg Dividend yield | % | 1.2 | 0 | - | |
Book value per share (Unadj.) | Rs | 148.8 | 234.8 | 63.4% | |
Shares outstanding (eoy) | m | 5.12 | 4.40 | 116.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.4 | 0.9 | 48.7% | |
Avg P/E ratio | x | 5.1 | 11.8 | 42.9% | |
P/CF ratio (eoy) | x | 3.9 | 9.1 | 42.9% | |
Price / Book Value ratio | x | 0.6 | 1.1 | 53.6% | |
Dividend payout | % | 5.9 | 0 | - | |
Avg Mkt Cap | Rs m | 443 | 1,122 | 39.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 420 | 832 | 50.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,058 | 1,305 | 81.1% | |
Other income | Rs m | 10 | 115 | 8.4% | |
Total revenues | Rs m | 1,068 | 1,420 | 75.2% | |
Gross profit | Rs m | 124 | 13 | 949.9% | |
Depreciation | Rs m | 26 | 29 | 92.3% | |
Interest | Rs m | 24 | 0 | - | |
Profit before tax | Rs m | 84 | 100 | 83.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -4 | 5 | -78.1% | |
Profit after tax | Rs m | 87 | 95 | 92.1% | |
Gross profit margin | % | 11.7 | 1.0 | 1,171.4% | |
Effective tax rate | % | -4.6 | 4.9 | -92.9% | |
Net profit margin | % | 8.3 | 7.3 | 113.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 363 | 741 | 48.9% | |
Current liabilities | Rs m | 404 | 281 | 143.7% | |
Net working cap to sales | % | -3.9 | 35.3 | -11.0% | |
Current ratio | x | 0.9 | 2.6 | 34.1% | |
Inventory Days | Days | 71 | 234 | 30.3% | |
Debtors Days | Days | 4,381 | 23 | 18,948.4% | |
Net fixed assets | Rs m | 865 | 785 | 110.2% | |
Share capital | Rs m | 51 | 44 | 116.4% | |
"Free" reserves | Rs m | 711 | 989 | 71.8% | |
Net worth | Rs m | 762 | 1,033 | 73.7% | |
Long term debt | Rs m | 116 | 0 | - | |
Total assets | Rs m | 1,227 | 1,526 | 80.4% | |
Interest coverage | x | 4.5 | 0 | - | |
Debt to equity ratio | x | 0.2 | 0 | - | |
Sales to assets ratio | x | 0.9 | 0.9 | 100.8% | |
Return on assets | % | 9.1 | 6.2 | 145.8% | |
Return on equity | % | 11.5 | 9.2 | 125.0% | |
Return on capital | % | 12.2 | 9.7 | 126.8% | |
Exports to sales | % | 0 | 2.8 | 0.0% | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | 36 | 0.0% | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 36 | 0.0% | |
Fx outflow | Rs m | 11 | 40 | 28.4% | |
Net fx | Rs m | -11 | -4 | 313.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 121 | 6 | 2,024.2% | |
From Investments | Rs m | -18 | -64 | 27.8% | |
From Financial Activity | Rs m | 15 | NA | - | |
Net Cashflow | Rs m | 118 | -58 | -201.9% |
Indian Promoters | % | 70.4 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 68.6 | - | |
Indian inst/Mut Fund | % | 0.4 | 0.0 | 4,000.0% | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 29.7 | 31.4 | 94.5% | |
Shareholders | 8,007 | 7,319 | 109.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare KANCO TEA & INDUSTRIES With: TATA CONSUMER
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | KANCO TEA & INDUSTRIES | JAMES WARREN TEA |
---|---|---|
1-Day | -0.39% | 1.73% |
1-Month | 4.81% | 5.26% |
1-Year | -1.39% | -5.37% |
3-Year CAGR | 18.26% | 20.04% |
5-Year CAGR | 16.01% | 15.50% |
* Compound Annual Growth Rate
Here are more details on the KANCO TEA & INDUSTRIES share price and the JAMES WARREN TEA share price.
Moving on to shareholding structures...
The promoters of KANCO TEA & INDUSTRIES hold a 70.4% stake in the company. In case of JAMES WARREN TEA the stake stands at 68.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KANCO TEA & INDUSTRIES and the shareholding pattern of JAMES WARREN TEA.
Finally, a word on dividends...
In the most recent financial year, KANCO TEA & INDUSTRIES paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 5.9%.
JAMES WARREN TEA paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of KANCO TEA & INDUSTRIES , and the dividend history of JAMES WARREN TEA.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.