KANCO TEA & INDUSTRIES | JOONKTOLLEE TEA | KANCO TEA & INDUSTRIES / JOONKTOLLEE TEA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -3.7 | -8.1 | - | View Chart |
P/BV | x | 0.5 | 0.7 | 73.8% | View Chart |
Dividend Yield | % | 1.4 | 0.0 | - |
KANCO TEA & INDUSTRIES JOONKTOLLEE TEA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KANCO TEA & INDUSTRIES Mar-23 |
JOONKTOLLEE TEA Mar-23 |
KANCO TEA & INDUSTRIES / JOONKTOLLEE TEA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 113 | 99 | 114.3% | |
Low | Rs | 60 | 67 | 89.2% | |
Sales per share (Unadj.) | Rs | 206.7 | 137.7 | 150.1% | |
Earnings per share (Unadj.) | Rs | 17.1 | -13.0 | -131.2% | |
Cash flow per share (Unadj.) | Rs | 22.2 | -3.4 | -655.1% | |
Dividends per share (Unadj.) | Rs | 1.00 | 0 | - | |
Avg Dividend yield | % | 1.2 | 0 | - | |
Book value per share (Unadj.) | Rs | 148.8 | 153.1 | 97.2% | |
Shares outstanding (eoy) | m | 5.12 | 8.28 | 61.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.4 | 0.6 | 69.4% | |
Avg P/E ratio | x | 5.1 | -6.4 | -79.4% | |
P/CF ratio (eoy) | x | 3.9 | -24.5 | -15.9% | |
Price / Book Value ratio | x | 0.6 | 0.5 | 107.2% | |
Dividend payout | % | 5.9 | 0 | - | |
Avg Mkt Cap | Rs m | 443 | 688 | 64.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 420 | 705 | 59.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,058 | 1,140 | 92.8% | |
Other income | Rs m | 10 | 12 | 77.9% | |
Total revenues | Rs m | 1,068 | 1,153 | 92.7% | |
Gross profit | Rs m | 124 | 26 | 471.7% | |
Depreciation | Rs m | 26 | 80 | 33.1% | |
Interest | Rs m | 24 | 83 | 28.9% | |
Profit before tax | Rs m | 84 | -123 | -67.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -4 | -16 | 24.3% | |
Profit after tax | Rs m | 87 | -108 | -81.1% | |
Gross profit margin | % | 11.7 | 2.3 | 508.2% | |
Effective tax rate | % | -4.6 | 12.7 | -35.8% | |
Net profit margin | % | 8.3 | -9.4 | -87.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 363 | 275 | 131.7% | |
Current liabilities | Rs m | 404 | 408 | 98.9% | |
Net working cap to sales | % | -3.9 | -11.7 | 33.2% | |
Current ratio | x | 0.9 | 0.7 | 133.2% | |
Inventory Days | Days | 71 | 32 | 222.9% | |
Debtors Days | Days | 4,381 | 64 | 6,794.6% | |
Net fixed assets | Rs m | 865 | 1,798 | 48.1% | |
Share capital | Rs m | 51 | 83 | 61.8% | |
"Free" reserves | Rs m | 711 | 1,185 | 60.0% | |
Net worth | Rs m | 762 | 1,268 | 60.1% | |
Long term debt | Rs m | 116 | 285 | 40.6% | |
Total assets | Rs m | 1,227 | 2,278 | 53.9% | |
Interest coverage | x | 4.5 | -0.5 | -908.2% | |
Debt to equity ratio | x | 0.2 | 0.2 | 67.6% | |
Sales to assets ratio | x | 0.9 | 0.5 | 172.3% | |
Return on assets | % | 9.1 | -1.1 | -818.3% | |
Return on equity | % | 11.5 | -8.5 | -135.0% | |
Return on capital | % | 12.2 | -2.6 | -464.7% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 11 | 0 | - | |
Net fx | Rs m | -11 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 121 | -36 | -339.7% | |
From Investments | Rs m | -18 | 157 | -11.4% | |
From Financial Activity | Rs m | 15 | -89 | -16.4% | |
Net Cashflow | Rs m | 118 | 32 | 372.0% |
Indian Promoters | % | 70.4 | 74.9 | 93.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.4 | 2.3 | 17.1% | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 29.7 | 25.1 | 118.1% | |
Shareholders | 8,007 | 3,044 | 263.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare KANCO TEA & INDUSTRIES With: TATA CONSUMER
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | KANCO TEA & INDUSTRIES | JOONKTOLLEE TEA |
---|---|---|
1-Day | -0.39% | 2.49% |
1-Month | 4.81% | 7.75% |
1-Year | -1.39% | 33.12% |
3-Year CAGR | 18.26% | 12.45% |
5-Year CAGR | 16.01% | 4.79% |
* Compound Annual Growth Rate
Here are more details on the KANCO TEA & INDUSTRIES share price and the JOONKTOLLEE TEA share price.
Moving on to shareholding structures...
The promoters of KANCO TEA & INDUSTRIES hold a 70.4% stake in the company. In case of JOONKTOLLEE TEA the stake stands at 74.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KANCO TEA & INDUSTRIES and the shareholding pattern of JOONKTOLLEE TEA.
Finally, a word on dividends...
In the most recent financial year, KANCO TEA & INDUSTRIES paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 5.9%.
JOONKTOLLEE TEA paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of KANCO TEA & INDUSTRIES , and the dividend history of JOONKTOLLEE TEA.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.