KANCO TEA & INDUSTRIES | JAYS HREE TEA | KANCO TEA & INDUSTRIES / JAYS HREE TEA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -3.7 | 25.8 | - | View Chart |
P/BV | x | 0.5 | 1.3 | 36.3% | View Chart |
Dividend Yield | % | 1.4 | 0.0 | - |
KANCO TEA & INDUSTRIES JAYS HREE TEA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KANCO TEA & INDUSTRIES Mar-23 |
JAYS HREE TEA Mar-23 |
KANCO TEA & INDUSTRIES / JAYS HREE TEA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 113 | 124 | 91.1% | |
Low | Rs | 60 | 74 | 81.6% | |
Sales per share (Unadj.) | Rs | 206.7 | 358.4 | 57.7% | |
Earnings per share (Unadj.) | Rs | 17.1 | -23.2 | -73.6% | |
Cash flow per share (Unadj.) | Rs | 22.2 | -13.1 | -170.2% | |
Dividends per share (Unadj.) | Rs | 1.00 | 0 | - | |
Avg Dividend yield | % | 1.2 | 0 | - | |
Book value per share (Unadj.) | Rs | 148.8 | 97.7 | 152.3% | |
Shares outstanding (eoy) | m | 5.12 | 22.67 | 22.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.4 | 0.3 | 152.0% | |
Avg P/E ratio | x | 5.1 | -4.3 | -119.0% | |
P/CF ratio (eoy) | x | 3.9 | -7.6 | -51.5% | |
Price / Book Value ratio | x | 0.6 | 1.0 | 57.5% | |
Dividend payout | % | 5.9 | 0 | - | |
Avg Mkt Cap | Rs m | 443 | 2,239 | 19.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 420 | 2,771 | 15.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,058 | 8,126 | 13.0% | |
Other income | Rs m | 10 | 417 | 2.3% | |
Total revenues | Rs m | 1,068 | 8,543 | 12.5% | |
Gross profit | Rs m | 124 | -325 | -38.2% | |
Depreciation | Rs m | 26 | 230 | 11.5% | |
Interest | Rs m | 24 | 367 | 6.5% | |
Profit before tax | Rs m | 84 | -505 | -16.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -4 | 21 | -18.0% | |
Profit after tax | Rs m | 87 | -526 | -16.6% | |
Gross profit margin | % | 11.7 | -4.0 | -293.4% | |
Effective tax rate | % | -4.6 | -4.2 | 108.5% | |
Net profit margin | % | 8.3 | -6.5 | -127.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 363 | 3,788 | 9.6% | |
Current liabilities | Rs m | 404 | 5,473 | 7.4% | |
Net working cap to sales | % | -3.9 | -20.7 | 18.7% | |
Current ratio | x | 0.9 | 0.7 | 129.8% | |
Inventory Days | Days | 71 | 16 | 439.8% | |
Debtors Days | Days | 4,381 | 233 | 1,876.9% | |
Net fixed assets | Rs m | 865 | 4,913 | 17.6% | |
Share capital | Rs m | 51 | 113 | 45.2% | |
"Free" reserves | Rs m | 711 | 2,101 | 33.8% | |
Net worth | Rs m | 762 | 2,214 | 34.4% | |
Long term debt | Rs m | 116 | 532 | 21.7% | |
Total assets | Rs m | 1,227 | 8,760 | 14.0% | |
Interest coverage | x | 4.5 | -0.4 | -1,201.0% | |
Debt to equity ratio | x | 0.2 | 0.2 | 63.2% | |
Sales to assets ratio | x | 0.9 | 0.9 | 93.0% | |
Return on assets | % | 9.1 | -1.8 | -500.1% | |
Return on equity | % | 11.5 | -23.7 | -48.3% | |
Return on capital | % | 12.2 | -5.0 | -244.4% | |
Exports to sales | % | 0 | 9.1 | 0.0% | |
Imports to sales | % | 0 | 11.1 | 0.0% | |
Exports (fob) | Rs m | NA | 736 | 0.0% | |
Imports (cif) | Rs m | NA | 902 | 0.0% | |
Fx inflow | Rs m | 0 | 736 | 0.0% | |
Fx outflow | Rs m | 11 | 902 | 1.3% | |
Net fx | Rs m | -11 | -167 | 6.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 121 | -364 | -33.4% | |
From Investments | Rs m | -18 | 886 | -2.0% | |
From Financial Activity | Rs m | 15 | -577 | -2.5% | |
Net Cashflow | Rs m | 118 | -55 | -214.9% |
Indian Promoters | % | 70.4 | 50.7 | 138.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.4 | 5.8 | 6.9% | |
FIIs | % | 0.0 | 5.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 29.7 | 49.3 | 60.1% | |
Shareholders | 8,007 | 22,215 | 36.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare KANCO TEA & INDUSTRIES With: TATA CONSUMER
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | KANCO TEA & INDUSTRIES | JAYSHREE TEA |
---|---|---|
1-Day | -0.39% | -0.69% |
1-Month | 4.81% | 5.88% |
1-Year | -1.39% | 17.41% |
3-Year CAGR | 18.26% | 12.36% |
5-Year CAGR | 16.01% | 9.18% |
* Compound Annual Growth Rate
Here are more details on the KANCO TEA & INDUSTRIES share price and the JAYSHREE TEA share price.
Moving on to shareholding structures...
The promoters of KANCO TEA & INDUSTRIES hold a 70.4% stake in the company. In case of JAYSHREE TEA the stake stands at 50.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KANCO TEA & INDUSTRIES and the shareholding pattern of JAYSHREE TEA.
Finally, a word on dividends...
In the most recent financial year, KANCO TEA & INDUSTRIES paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 5.9%.
JAYSHREE TEA paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of KANCO TEA & INDUSTRIES , and the dividend history of JAYSHREE TEA.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.