KANCO TEA & INDUSTRIES | MCLEOD RUSSEL | KANCO TEA & INDUSTRIES / MCLEOD RUSSEL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -3.7 | -0.2 | - | View Chart |
P/BV | x | 0.5 | 0.5 | 103.7% | View Chart |
Dividend Yield | % | 1.4 | 0.0 | - |
KANCO TEA & INDUSTRIES MCLEOD RUSSEL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KANCO TEA & INDUSTRIES Mar-23 |
MCLEOD RUSSEL Mar-23 |
KANCO TEA & INDUSTRIES / MCLEOD RUSSEL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 113 | 41 | 274.9% | |
Low | Rs | 60 | 17 | 363.5% | |
Sales per share (Unadj.) | Rs | 206.7 | 131.1 | 157.7% | |
Earnings per share (Unadj.) | Rs | 17.1 | -101.1 | -16.9% | |
Cash flow per share (Unadj.) | Rs | 22.2 | -94.4 | -23.5% | |
Dividends per share (Unadj.) | Rs | 1.00 | 0 | - | |
Avg Dividend yield | % | 1.2 | 0 | - | |
Book value per share (Unadj.) | Rs | 148.8 | 54.5 | 273.0% | |
Shares outstanding (eoy) | m | 5.12 | 104.46 | 4.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.4 | 0.2 | 190.6% | |
Avg P/E ratio | x | 5.1 | -0.3 | -1,780.4% | |
P/CF ratio (eoy) | x | 3.9 | -0.3 | -1,277.1% | |
Price / Book Value ratio | x | 0.6 | 0.5 | 110.1% | |
Dividend payout | % | 5.9 | 0 | - | |
Avg Mkt Cap | Rs m | 443 | 3,009 | 14.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 420 | 7,223 | 5.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,058 | 13,696 | 7.7% | |
Other income | Rs m | 10 | 170 | 5.7% | |
Total revenues | Rs m | 1,068 | 13,866 | 7.7% | |
Gross profit | Rs m | 124 | -8,400 | -1.5% | |
Depreciation | Rs m | 26 | 699 | 3.8% | |
Interest | Rs m | 24 | 2,005 | 1.2% | |
Profit before tax | Rs m | 84 | -10,934 | -0.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -4 | -369 | 1.0% | |
Profit after tax | Rs m | 87 | -10,565 | -0.8% | |
Gross profit margin | % | 11.7 | -61.3 | -19.1% | |
Effective tax rate | % | -4.6 | 3.4 | -134.9% | |
Net profit margin | % | 8.3 | -77.1 | -10.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 363 | 5,105 | 7.1% | |
Current liabilities | Rs m | 404 | 31,533 | 1.3% | |
Net working cap to sales | % | -3.9 | -193.0 | 2.0% | |
Current ratio | x | 0.9 | 0.2 | 555.0% | |
Inventory Days | Days | 71 | 530 | 13.4% | |
Debtors Days | Days | 4,381 | 106 | 4,123.3% | |
Net fixed assets | Rs m | 865 | 34,219 | 2.5% | |
Share capital | Rs m | 51 | 522 | 9.8% | |
"Free" reserves | Rs m | 711 | 5,171 | 13.7% | |
Net worth | Rs m | 762 | 5,693 | 13.4% | |
Long term debt | Rs m | 116 | 720 | 16.1% | |
Total assets | Rs m | 1,227 | 39,324 | 3.1% | |
Interest coverage | x | 4.5 | -4.5 | -101.2% | |
Debt to equity ratio | x | 0.2 | 0.1 | 120.1% | |
Sales to assets ratio | x | 0.9 | 0.3 | 247.6% | |
Return on assets | % | 9.1 | -21.8 | -41.6% | |
Return on equity | % | 11.5 | -185.6 | -6.2% | |
Return on capital | % | 12.2 | -139.2 | -8.8% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0.1 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 14 | 0.0% | |
Fx inflow | Rs m | 0 | 2,923 | 0.0% | |
Fx outflow | Rs m | 11 | 14 | 81.6% | |
Net fx | Rs m | -11 | 2,909 | -0.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 121 | 2,045 | 5.9% | |
From Investments | Rs m | -18 | -414 | 4.3% | |
From Financial Activity | Rs m | 15 | -1,742 | -0.8% | |
Net Cashflow | Rs m | 118 | -112 | -105.8% |
Indian Promoters | % | 70.4 | 6.3 | 1,125.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.4 | 3.5 | 11.5% | |
FIIs | % | 0.0 | 2.2 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 29.7 | 93.8 | 31.6% | |
Shareholders | 8,007 | 65,501 | 12.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.1 | - |
Compare KANCO TEA & INDUSTRIES With: TATA CONSUMER ANDREW YULE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | KANCO TEA & INDUSTRIES | MCLEOD RUSSEL |
---|---|---|
1-Day | -0.39% | 1.98% |
1-Month | 4.81% | -2.58% |
1-Year | -1.39% | 25.57% |
3-Year CAGR | 18.26% | 5.07% |
5-Year CAGR | 16.01% | -19.84% |
* Compound Annual Growth Rate
Here are more details on the KANCO TEA & INDUSTRIES share price and the MCLEOD RUSSEL share price.
Moving on to shareholding structures...
The promoters of KANCO TEA & INDUSTRIES hold a 70.4% stake in the company. In case of MCLEOD RUSSEL the stake stands at 6.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KANCO TEA & INDUSTRIES and the shareholding pattern of MCLEOD RUSSEL.
Finally, a word on dividends...
In the most recent financial year, KANCO TEA & INDUSTRIES paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 5.9%.
MCLEOD RUSSEL paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of KANCO TEA & INDUSTRIES , and the dividend history of MCLEOD RUSSEL.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.