KANCO TEA & INDUSTRIES | NEELAMALAI AGRO | KANCO TEA & INDUSTRIES / NEELAMALAI AGRO |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -3.7 | 22.4 | - | View Chart |
P/BV | x | 0.5 | 1.0 | 50.5% | View Chart |
Dividend Yield | % | 1.4 | 0.8 | 175.5% |
KANCO TEA & INDUSTRIES NEELAMALAI AGRO |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KANCO TEA & INDUSTRIES Mar-23 |
NEELAMALAI AGRO Mar-23 |
KANCO TEA & INDUSTRIES / NEELAMALAI AGRO |
5-Yr Chart Click to enlarge
|
||
High | Rs | 113 | 4,650 | 2.4% | |
Low | Rs | 60 | 2,960 | 2.0% | |
Sales per share (Unadj.) | Rs | 206.7 | 402.1 | 51.4% | |
Earnings per share (Unadj.) | Rs | 17.1 | -55.1 | -31.0% | |
Cash flow per share (Unadj.) | Rs | 22.2 | -42.6 | -52.1% | |
Dividends per share (Unadj.) | Rs | 1.00 | 30.00 | 3.3% | |
Avg Dividend yield | % | 1.2 | 0.8 | 146.6% | |
Book value per share (Unadj.) | Rs | 148.8 | 3,963.0 | 3.8% | |
Shares outstanding (eoy) | m | 5.12 | 0.62 | 825.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.4 | 9.5 | 4.4% | |
Avg P/E ratio | x | 5.1 | -69.3 | -7.3% | |
P/CF ratio (eoy) | x | 3.9 | -89.6 | -4.3% | |
Price / Book Value ratio | x | 0.6 | 1.0 | 60.4% | |
Dividend payout | % | 5.9 | -54.6 | -10.7% | |
Avg Mkt Cap | Rs m | 443 | 2,367 | 18.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 420 | 154 | 273.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,058 | 249 | 424.5% | |
Other income | Rs m | 10 | 21 | 46.9% | |
Total revenues | Rs m | 1,068 | 270 | 395.7% | |
Gross profit | Rs m | 124 | -35 | -351.2% | |
Depreciation | Rs m | 26 | 8 | 341.4% | |
Interest | Rs m | 24 | 1 | 2,021.2% | |
Profit before tax | Rs m | 84 | -24 | -353.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -4 | 11 | -36.2% | |
Profit after tax | Rs m | 87 | -34 | -255.9% | |
Gross profit margin | % | 11.7 | -14.2 | -82.7% | |
Effective tax rate | % | -4.6 | -44.5 | 10.2% | |
Net profit margin | % | 8.3 | -13.7 | -60.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 363 | 391 | 92.7% | |
Current liabilities | Rs m | 404 | 78 | 516.8% | |
Net working cap to sales | % | -3.9 | 125.6 | -3.1% | |
Current ratio | x | 0.9 | 5.0 | 17.9% | |
Inventory Days | Days | 71 | 3,526 | 2.0% | |
Debtors Days | Days | 4,381 | 107 | 4,107.1% | |
Net fixed assets | Rs m | 865 | 2,136 | 40.5% | |
Share capital | Rs m | 51 | 6 | 823.6% | |
"Free" reserves | Rs m | 711 | 2,451 | 29.0% | |
Net worth | Rs m | 762 | 2,457 | 31.0% | |
Long term debt | Rs m | 116 | 0 | - | |
Total assets | Rs m | 1,227 | 2,528 | 48.6% | |
Interest coverage | x | 4.5 | -19.0 | -23.7% | |
Debt to equity ratio | x | 0.2 | 0 | - | |
Sales to assets ratio | x | 0.9 | 0.1 | 874.3% | |
Return on assets | % | 9.1 | -1.3 | -694.6% | |
Return on equity | % | 11.5 | -1.4 | -825.2% | |
Return on capital | % | 12.2 | -0.9 | -1,339.3% | |
Exports to sales | % | 0 | 31.3 | 0.0% | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | 78 | 0.0% | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 78 | 0.0% | |
Fx outflow | Rs m | 11 | 1 | 805.7% | |
Net fx | Rs m | -11 | 77 | -14.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 121 | -24 | -515.7% | |
From Investments | Rs m | -18 | 36 | -49.8% | |
From Financial Activity | Rs m | 15 | -13 | -114.4% | |
Net Cashflow | Rs m | 118 | 0 | -30,261.5% |
Indian Promoters | % | 70.4 | 72.5 | 97.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.4 | 0.7 | 58.8% | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 29.7 | 27.6 | 107.6% | |
Shareholders | 8,007 | 1,294 | 618.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare KANCO TEA & INDUSTRIES With: TATA CONSUMER ANDREW YULE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | KANCO TEA & INDUSTRIES | NEELAMALAI AGRO |
---|---|---|
1-Day | -0.39% | -0.32% |
1-Month | 4.81% | -2.05% |
1-Year | -1.39% | 9.34% |
3-Year CAGR | 18.26% | 34.44% |
5-Year CAGR | 16.01% | 21.47% |
* Compound Annual Growth Rate
Here are more details on the KANCO TEA & INDUSTRIES share price and the NEELAMALAI AGRO share price.
Moving on to shareholding structures...
The promoters of KANCO TEA & INDUSTRIES hold a 70.4% stake in the company. In case of NEELAMALAI AGRO the stake stands at 72.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KANCO TEA & INDUSTRIES and the shareholding pattern of NEELAMALAI AGRO.
Finally, a word on dividends...
In the most recent financial year, KANCO TEA & INDUSTRIES paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 5.9%.
NEELAMALAI AGRO paid Rs 30.0, and its dividend payout ratio stood at -54.6%.
You may visit here to review the dividend history of KANCO TEA & INDUSTRIES , and the dividend history of NEELAMALAI AGRO.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.