KANCO TEA & INDUSTRIES | UNITED NILGIRI TEA ESTATES | KANCO TEA & INDUSTRIES / UNITED NILGIRI TEA ESTATES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -3.7 | 11.0 | - | View Chart |
P/BV | x | 0.5 | 0.9 | 51.7% | View Chart |
Dividend Yield | % | 1.4 | 0.8 | 180.3% |
KANCO TEA & INDUSTRIES UNITED NILGIRI TEA ESTATES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KANCO TEA & INDUSTRIES Mar-23 |
UNITED NILGIRI TEA ESTATES Mar-23 |
KANCO TEA & INDUSTRIES / UNITED NILGIRI TEA ESTATES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 113 | 433 | 26.1% | |
Low | Rs | 60 | 261 | 23.0% | |
Sales per share (Unadj.) | Rs | 206.7 | 167.3 | 123.6% | |
Earnings per share (Unadj.) | Rs | 17.1 | 24.2 | 70.5% | |
Cash flow per share (Unadj.) | Rs | 22.2 | 31.5 | 70.5% | |
Dividends per share (Unadj.) | Rs | 1.00 | 2.70 | 37.0% | |
Avg Dividend yield | % | 1.2 | 0.8 | 148.6% | |
Book value per share (Unadj.) | Rs | 148.8 | 374.2 | 39.8% | |
Shares outstanding (eoy) | m | 5.12 | 5.00 | 102.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.4 | 2.1 | 20.2% | |
Avg P/E ratio | x | 5.1 | 14.3 | 35.4% | |
P/CF ratio (eoy) | x | 3.9 | 11.0 | 35.4% | |
Price / Book Value ratio | x | 0.6 | 0.9 | 62.8% | |
Dividend payout | % | 5.9 | 11.1 | 52.6% | |
Avg Mkt Cap | Rs m | 443 | 1,734 | 25.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 420 | 235 | 178.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,058 | 837 | 126.5% | |
Other income | Rs m | 10 | 49 | 19.7% | |
Total revenues | Rs m | 1,068 | 886 | 120.6% | |
Gross profit | Rs m | 124 | 138 | 90.2% | |
Depreciation | Rs m | 26 | 37 | 72.3% | |
Interest | Rs m | 24 | 1 | 2,338.2% | |
Profit before tax | Rs m | 84 | 149 | 56.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -4 | 28 | -13.6% | |
Profit after tax | Rs m | 87 | 121 | 72.1% | |
Gross profit margin | % | 11.7 | 16.4 | 71.3% | |
Effective tax rate | % | -4.6 | 18.8 | -24.2% | |
Net profit margin | % | 8.3 | 14.5 | 57.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 363 | 662 | 54.7% | |
Current liabilities | Rs m | 404 | 280 | 144.1% | |
Net working cap to sales | % | -3.9 | 45.7 | -8.5% | |
Current ratio | x | 0.9 | 2.4 | 38.0% | |
Inventory Days | Days | 71 | 557 | 12.7% | |
Debtors Days | Days | 4,381 | 23,587 | 18.6% | |
Net fixed assets | Rs m | 865 | 1,536 | 56.3% | |
Share capital | Rs m | 51 | 50 | 102.5% | |
"Free" reserves | Rs m | 711 | 1,821 | 39.0% | |
Net worth | Rs m | 762 | 1,871 | 40.7% | |
Long term debt | Rs m | 116 | 0 | - | |
Total assets | Rs m | 1,227 | 2,198 | 55.8% | |
Interest coverage | x | 4.5 | 147.3 | 3.1% | |
Debt to equity ratio | x | 0.2 | 0 | - | |
Sales to assets ratio | x | 0.9 | 0.4 | 226.6% | |
Return on assets | % | 9.1 | 5.6 | 163.1% | |
Return on equity | % | 11.5 | 6.5 | 177.2% | |
Return on capital | % | 12.2 | 8.0 | 152.5% | |
Exports to sales | % | 0 | 45.5 | 0.0% | |
Imports to sales | % | 0 | 0.2 | 0.0% | |
Exports (fob) | Rs m | NA | 381 | 0.0% | |
Imports (cif) | Rs m | NA | 1 | 0.0% | |
Fx inflow | Rs m | 0 | 381 | 0.0% | |
Fx outflow | Rs m | 11 | 1 | 854.1% | |
Net fx | Rs m | -11 | 379 | -3.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 121 | 151 | 80.5% | |
From Investments | Rs m | -18 | -132 | 13.5% | |
From Financial Activity | Rs m | 15 | -13 | -108.7% | |
Net Cashflow | Rs m | 118 | 5 | 2,374.6% |
Indian Promoters | % | 70.4 | 49.8 | 141.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.4 | 4.4 | 9.1% | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 29.7 | 50.2 | 59.1% | |
Shareholders | 8,007 | 4,967 | 161.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare KANCO TEA & INDUSTRIES With: TATA CONSUMER ANDREW YULE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | KANCO TEA & INDUSTRIES | UNITED NILGIRI TEA ESTATES |
---|---|---|
1-Day | -0.39% | 1.52% |
1-Month | 4.81% | 11.76% |
1-Year | -1.39% | 29.99% |
3-Year CAGR | 18.26% | 5.88% |
5-Year CAGR | 16.01% | 2.20% |
* Compound Annual Growth Rate
Here are more details on the KANCO TEA & INDUSTRIES share price and the UNITED NILGIRI TEA ESTATES share price.
Moving on to shareholding structures...
The promoters of KANCO TEA & INDUSTRIES hold a 70.4% stake in the company. In case of UNITED NILGIRI TEA ESTATES the stake stands at 49.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KANCO TEA & INDUSTRIES and the shareholding pattern of UNITED NILGIRI TEA ESTATES .
Finally, a word on dividends...
In the most recent financial year, KANCO TEA & INDUSTRIES paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 5.9%.
UNITED NILGIRI TEA ESTATES paid Rs 2.7, and its dividend payout ratio stood at 11.1%.
You may visit here to review the dividend history of KANCO TEA & INDUSTRIES , and the dividend history of UNITED NILGIRI TEA ESTATES .
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.