INTELLIVATE CAP | A F ENTERPRISES | INTELLIVATE CAP/ A F ENTERPRISES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 91.9 | -3.7 | - | View Chart |
P/BV | x | 33.2 | 0.4 | 8,211.5% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
INTELLIVATE CAP A F ENTERPRISES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
INTELLIVATE CAP Mar-23 |
A F ENTERPRISES Mar-23 |
INTELLIVATE CAP/ A F ENTERPRISES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 13 | 139 | 9.7% | |
Low | Rs | 8 | 8 | 106.0% | |
Sales per share (Unadj.) | Rs | 14.3 | 17.2 | 83.3% | |
Earnings per share (Unadj.) | Rs | 0.8 | 0.2 | 335.3% | |
Cash flow per share (Unadj.) | Rs | 2.6 | 1.1 | 227.9% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 5.0 | 14.5 | 34.1% | |
Shares outstanding (eoy) | m | 43.03 | 14.11 | 305.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.8 | 4.3 | 17.8% | |
Avg P/E ratio | x | 13.5 | 304.1 | 4.4% | |
P/CF ratio (eoy) | x | 4.2 | 64.9 | 6.5% | |
Price / Book Value ratio | x | 2.2 | 5.1 | 43.5% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 468 | 1,035 | 45.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 132 | 9 | 1,391.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 617 | 243 | 254.2% | |
Other income | Rs m | 39 | 54 | 71.2% | |
Total revenues | Rs m | 656 | 297 | 220.7% | |
Gross profit | Rs m | 136 | -30 | -458.5% | |
Depreciation | Rs m | 76 | 13 | 606.4% | |
Interest | Rs m | 54 | 3 | 1,630.7% | |
Profit before tax | Rs m | 45 | 9 | 513.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 10 | 5 | 190.7% | |
Profit after tax | Rs m | 35 | 3 | 1,022.6% | |
Gross profit margin | % | 22.0 | -12.2 | -180.4% | |
Effective tax rate | % | 22.7 | 61.1 | 37.2% | |
Net profit margin | % | 5.6 | 1.4 | 401.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 280 | 1,427 | 19.6% | |
Current liabilities | Rs m | 610 | 1,124 | 54.3% | |
Net working cap to sales | % | -53.6 | 124.7 | -43.0% | |
Current ratio | x | 0.5 | 1.3 | 36.1% | |
Inventory Days | Days | 40 | 27 | 147.1% | |
Debtors Days | Days | 418 | 1,949,389 | 0.0% | |
Net fixed assets | Rs m | 1,513 | 99 | 1,524.3% | |
Share capital | Rs m | 43 | 141 | 30.5% | |
"Free" reserves | Rs m | 170 | 64 | 266.0% | |
Net worth | Rs m | 213 | 205 | 103.9% | |
Long term debt | Rs m | 340 | 55 | 617.0% | |
Total assets | Rs m | 1,792 | 1,526 | 117.4% | |
Interest coverage | x | 1.8 | 3.7 | 50.2% | |
Debt to equity ratio | x | 1.6 | 0.3 | 593.9% | |
Sales to assets ratio | x | 0.3 | 0.2 | 216.4% | |
Return on assets | % | 4.9 | 0.4 | 1,124.9% | |
Return on equity | % | 16.3 | 1.7 | 983.0% | |
Return on capital | % | 17.8 | 4.6 | 384.8% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 117 | -153 | -76.3% | |
From Investments | Rs m | -211 | 16 | -1,319.1% | |
From Financial Activity | Rs m | 52 | 132 | 39.1% | |
Net Cashflow | Rs m | -43 | -6 | 735.1% |
Indian Promoters | % | 47.6 | 5.7 | 832.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.3 | 0.0 | - | |
FIIs | % | 0.3 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 52.4 | 94.3 | 55.6% | |
Shareholders | 5,732 | 7,476 | 76.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare INTELLIVATE CAP With: BAJAJ FINSERV BF INVESTMENT IIFL FINANCE JM FINANCIAL KALYANI INVESTMENT
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | K.B.STEEL | A F ENTERPRISES |
---|---|---|
1-Day | -1.99% | -2.00% |
1-Month | 22.66% | 5.19% |
1-Year | 1,019.53% | -57.17% |
3-Year CAGR | 270.91% | -31.76% |
5-Year CAGR | 116.06% | 12.04% |
* Compound Annual Growth Rate
Here are more details on the K.B.STEEL share price and the A F ENTERPRISES share price.
Moving on to shareholding structures...
The promoters of K.B.STEEL hold a 47.6% stake in the company. In case of A F ENTERPRISES the stake stands at 5.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of K.B.STEEL and the shareholding pattern of A F ENTERPRISES.
Finally, a word on dividends...
In the most recent financial year, K.B.STEEL paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
A F ENTERPRISES paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of K.B.STEEL, and the dividend history of A F ENTERPRISES.
Indian share markets reversed the trend as the session progressed and ended the lower. After starting higher on Friday, equity markets had an anti-climatic end today.