INTELLIVATE CAP | IL&FS INV. MANAGERS | INTELLIVATE CAP/ IL&FS INV. MANAGERS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 91.9 | 29.6 | 310.1% | View Chart |
P/BV | x | 33.2 | 1.5 | 2,261.1% | View Chart |
Dividend Yield | % | 0.0 | 7.9 | - |
INTELLIVATE CAP IL&FS INV. MANAGERS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
INTELLIVATE CAP Mar-23 |
IL&FS INV. MANAGERS Mar-23 |
INTELLIVATE CAP/ IL&FS INV. MANAGERS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 13 | 10 | 134.6% | |
Low | Rs | 8 | 6 | 145.4% | |
Sales per share (Unadj.) | Rs | 14.3 | 2.1 | 699.0% | |
Earnings per share (Unadj.) | Rs | 0.8 | 0.5 | 149.3% | |
Cash flow per share (Unadj.) | Rs | 2.6 | 0.5 | 470.7% | |
Dividends per share (Unadj.) | Rs | 0 | 0.80 | 0.0% | |
Avg Dividend yield | % | 0 | 10.2 | 0.0% | |
Book value per share (Unadj.) | Rs | 5.0 | 6.9 | 71.8% | |
Shares outstanding (eoy) | m | 43.03 | 314.03 | 13.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.8 | 3.8 | 19.8% | |
Avg P/E ratio | x | 13.5 | 14.5 | 92.8% | |
P/CF ratio (eoy) | x | 4.2 | 14.4 | 29.4% | |
Price / Book Value ratio | x | 2.2 | 1.1 | 192.8% | |
Dividend payout | % | 0 | 147.8 | 0.0% | |
Avg Mkt Cap | Rs m | 468 | 2,467 | 19.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 132 | 153 | 85.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 617 | 644 | 95.8% | |
Other income | Rs m | 39 | 111 | 34.9% | |
Total revenues | Rs m | 656 | 755 | 86.9% | |
Gross profit | Rs m | 136 | 107 | 126.7% | |
Depreciation | Rs m | 76 | 2 | 3,984.3% | |
Interest | Rs m | 54 | 0 | - | |
Profit before tax | Rs m | 45 | 216 | 20.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 10 | 46 | 22.1% | |
Profit after tax | Rs m | 35 | 170 | 20.5% | |
Gross profit margin | % | 22.0 | 16.7 | 132.3% | |
Effective tax rate | % | 22.7 | 21.4 | 106.3% | |
Net profit margin | % | 5.6 | 26.4 | 21.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 280 | 2,389 | 11.7% | |
Current liabilities | Rs m | 610 | 177 | 345.4% | |
Net working cap to sales | % | -53.6 | 343.2 | -15.6% | |
Current ratio | x | 0.5 | 13.5 | 3.4% | |
Inventory Days | Days | 40 | 507 | 8.0% | |
Debtors Days | Days | 418 | 970 | 43.0% | |
Net fixed assets | Rs m | 1,513 | 312 | 485.4% | |
Share capital | Rs m | 43 | 628 | 6.9% | |
"Free" reserves | Rs m | 170 | 1,536 | 11.1% | |
Net worth | Rs m | 213 | 2,164 | 9.8% | |
Long term debt | Rs m | 340 | 0 | - | |
Total assets | Rs m | 1,792 | 2,700 | 66.4% | |
Interest coverage | x | 1.8 | 0 | - | |
Debt to equity ratio | x | 1.6 | 0 | - | |
Sales to assets ratio | x | 0.3 | 0.2 | 144.3% | |
Return on assets | % | 4.9 | 6.3 | 78.4% | |
Return on equity | % | 16.3 | 7.9 | 207.8% | |
Return on capital | % | 17.8 | 10.0 | 178.5% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 19 | 0.0% | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 19 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 117 | -5 | -2,452.4% | |
From Investments | Rs m | -211 | -362 | 58.3% | |
From Financial Activity | Rs m | 52 | -161 | -32.0% | |
Net Cashflow | Rs m | -43 | -458 | 9.3% |
Indian Promoters | % | 47.6 | 50.4 | 94.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.3 | 0.0 | 2,500.0% | |
FIIs | % | 0.3 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 52.4 | 49.6 | 105.6% | |
Shareholders | 5,732 | 78,249 | 7.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare INTELLIVATE CAP With: BAJAJ FINSERV BF INVESTMENT IIFL FINANCE JM FINANCIAL KALYANI INVESTMENT
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | K.B.STEEL | IL&FS INV. MANAGERS |
---|---|---|
1-Day | -1.99% | 1.40% |
1-Month | 22.66% | 2.32% |
1-Year | 1,019.53% | 66.34% |
3-Year CAGR | 270.91% | 25.21% |
5-Year CAGR | 116.06% | 16.55% |
* Compound Annual Growth Rate
Here are more details on the K.B.STEEL share price and the IL&FS INV. MANAGERS share price.
Moving on to shareholding structures...
The promoters of K.B.STEEL hold a 47.6% stake in the company. In case of IL&FS INV. MANAGERS the stake stands at 50.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of K.B.STEEL and the shareholding pattern of IL&FS INV. MANAGERS.
Finally, a word on dividends...
In the most recent financial year, K.B.STEEL paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
IL&FS INV. MANAGERS paid Rs 0.8, and its dividend payout ratio stood at 147.8%.
You may visit here to review the dividend history of K.B.STEEL, and the dividend history of IL&FS INV. MANAGERS.
Indian share markets reversed the trend as the session progressed and ended the lower. After starting higher on Friday, equity markets had an anti-climatic end today.