INTELLIVATE CAP | J TAPARIA PROJECTS | INTELLIVATE CAP/ J TAPARIA PROJECTS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 91.9 | -7.4 | - | View Chart |
P/BV | x | 33.2 | 1.5 | 2,245.5% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
INTELLIVATE CAP J TAPARIA PROJECTS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
INTELLIVATE CAP Mar-23 |
J TAPARIA PROJECTS Mar-23 |
INTELLIVATE CAP/ J TAPARIA PROJECTS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 13 | 9 | 146.1% | |
Low | Rs | 8 | 3 | 314.4% | |
Sales per share (Unadj.) | Rs | 14.3 | 0.1 | 17,605.1% | |
Earnings per share (Unadj.) | Rs | 0.8 | 0.5 | 173.4% | |
Cash flow per share (Unadj.) | Rs | 2.6 | 0.5 | 552.9% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 5.0 | 18.8 | 26.4% | |
Shares outstanding (eoy) | m | 43.03 | 16.20 | 265.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.8 | 72.4 | 1.0% | |
Avg P/E ratio | x | 13.5 | 12.7 | 105.9% | |
P/CF ratio (eoy) | x | 4.2 | 12.7 | 33.2% | |
Price / Book Value ratio | x | 2.2 | 0.3 | 696.7% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 468 | 96 | 487.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 132 | 0 | 31,311.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 617 | 1 | 46,762.1% | |
Other income | Rs m | 39 | 8 | 498.8% | |
Total revenues | Rs m | 656 | 9 | 7,223.9% | |
Gross profit | Rs m | 136 | 0 | -123,709.1% | |
Depreciation | Rs m | 76 | 0 | - | |
Interest | Rs m | 54 | 0 | 59,611.1% | |
Profit before tax | Rs m | 45 | 8 | 595.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 10 | 0 | - | |
Profit after tax | Rs m | 35 | 8 | 460.5% | |
Gross profit margin | % | 22.0 | -8.6 | -255.3% | |
Effective tax rate | % | 22.7 | 0 | - | |
Net profit margin | % | 5.6 | 571.9 | 1.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 280 | 13 | 2,190.2% | |
Current liabilities | Rs m | 610 | 0 | 381,537.5% | |
Net working cap to sales | % | -53.6 | 955.8 | -5.6% | |
Current ratio | x | 0.5 | 79.9 | 0.6% | |
Inventory Days | Days | 40 | 81,149 | 0.0% | |
Debtors Days | Days | 418 | 0 | - | |
Net fixed assets | Rs m | 1,513 | 294 | 515.1% | |
Share capital | Rs m | 43 | 162 | 26.6% | |
"Free" reserves | Rs m | 170 | 142 | 119.5% | |
Net worth | Rs m | 213 | 304 | 70.0% | |
Long term debt | Rs m | 340 | 2 | 21,528.5% | |
Total assets | Rs m | 1,792 | 306 | 584.9% | |
Interest coverage | x | 1.8 | 84.9 | 2.2% | |
Debt to equity ratio | x | 1.6 | 0 | 30,750.1% | |
Sales to assets ratio | x | 0.3 | 0 | 7,994.3% | |
Return on assets | % | 4.9 | 2.5 | 197.9% | |
Return on equity | % | 16.3 | 2.5 | 657.9% | |
Return on capital | % | 17.8 | 2.5 | 714.0% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 117 | -11 | -1,060.6% | |
From Investments | Rs m | -211 | 12 | -1,811.7% | |
From Financial Activity | Rs m | 52 | NA | 64,400.0% | |
Net Cashflow | Rs m | -43 | 1 | -6,080.0% |
Indian Promoters | % | 47.6 | 57.0 | 83.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.3 | 0.0 | - | |
FIIs | % | 0.3 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 52.4 | 43.0 | 121.9% | |
Shareholders | 5,732 | 7,652 | 74.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare INTELLIVATE CAP With: BAJAJ FINSERV BF INVESTMENT IIFL FINANCE JM FINANCIAL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | K.B.STEEL | J TAPARIA PROJECTS |
---|---|---|
1-Day | -1.99% | -0.64% |
1-Month | 22.66% | -11.38% |
1-Year | 1,019.53% | 173.89% |
3-Year CAGR | 270.91% | 167.03% |
5-Year CAGR | 116.06% | 152.66% |
* Compound Annual Growth Rate
Here are more details on the K.B.STEEL share price and the J TAPARIA PROJECTS share price.
Moving on to shareholding structures...
The promoters of K.B.STEEL hold a 47.6% stake in the company. In case of J TAPARIA PROJECTS the stake stands at 57.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of K.B.STEEL and the shareholding pattern of J TAPARIA PROJECTS.
Finally, a word on dividends...
In the most recent financial year, K.B.STEEL paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
J TAPARIA PROJECTS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of K.B.STEEL, and the dividend history of J TAPARIA PROJECTS.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.