Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KAYCEE IND vs HAVELLS INDIA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KAYCEE IND HAVELLS INDIA KAYCEE IND/
HAVELLS INDIA
 
P/E (TTM) x 45.1 83.5 54.0% View Chart
P/BV x 8.7 16.0 54.3% View Chart
Dividend Yield % 0.2 0.4 50.0%  

Financials

 KAYCEE IND   HAVELLS INDIA
EQUITY SHARE DATA
    KAYCEE IND
Mar-23
HAVELLS INDIA
Mar-23
KAYCEE IND/
HAVELLS INDIA
5-Yr Chart
Click to enlarge
High Rs9,6251,406 684.6%   
Low Rs3,4501,059 325.9%   
Sales per share (Unadj.) Rs6,962.7269.9 2,579.5%  
Earnings per share (Unadj.) Rs582.317.1 3,404.2%  
Cash flow per share (Unadj.) Rs664.021.8 3,041.2%  
Dividends per share (Unadj.) Rs60.007.50 800.0%  
Avg Dividend yield %0.90.6 150.8%  
Book value per share (Unadj.) Rs3,296.0105.7 3,117.8%  
Shares outstanding (eoy) m0.06626.51 0.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.04.6 21.8%   
Avg P/E ratio x11.972.0 16.5%  
P/CF ratio (eoy) x10.456.4 18.5%  
Price / Book Value ratio x2.111.7 18.0%  
Dividend payout %10.943.8 24.9%   
Avg Mkt Cap Rs m415772,032 0.1%   
No. of employees `000NANA-   
Total wages/salary Rs m4212,683 0.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m418169,107 0.2%  
Other income Rs m91,777 0.5%   
Total revenues Rs m426170,884 0.2%   
Gross profit Rs m4516,206 0.3%  
Depreciation Rs m52,962 0.2%   
Interest Rs m1551 0.1%   
Profit before tax Rs m4814,471 0.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m133,753 0.3%   
Profit after tax Rs m3510,717 0.3%  
Gross profit margin %10.79.6 112.2%  
Effective tax rate %27.125.9 104.3%   
Net profit margin %8.46.3 132.0%  
BALANCE SHEET DATA
Current assets Rs m21473,900 0.3%   
Current liabilities Rs m4841,699 0.1%   
Net working cap to sales %39.819.0 208.9%  
Current ratio x4.51.8 253.2%  
Inventory Days Days310 30.0%  
Debtors Days Days1,1042 52,521.5%  
Net fixed assets Rs m7840,913 0.2%   
Share capital Rs m6627 1.0%   
"Free" reserves Rs m19165,605 0.3%   
Net worth Rs m19866,232 0.3%   
Long term debt Rs m00-   
Total assets Rs m292114,918 0.3%  
Interest coverage x78.327.3 286.9%   
Debt to equity ratio x00-  
Sales to assets ratio x1.41.5 97.4%   
Return on assets %12.29.8 124.4%  
Return on equity %17.716.2 109.2%  
Return on capital %24.522.7 108.2%  
Exports to sales %0.62.2 26.5%   
Imports to sales %0.317.4 1.5%   
Exports (fob) Rs m23,646 0.1%   
Imports (cif) Rs m129,376 0.0%   
Fx inflow Rs m23,646 0.1%   
Fx outflow Rs m129,376 0.0%   
Net fx Rs m1-25,731 -0.0%   
CASH FLOW
From Operations Rs m185,649 0.3%  
From Investments Rs m-53350 -15.2%  
From Financial Activity Rs m42-9,069 -0.5%  
Net Cashflow Rs m6-3,107 -0.2%  

Share Holding

Indian Promoters % 73.5 59.4 123.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.1 34.7 0.3%  
FIIs % 0.0 24.8 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.5 40.6 65.3%  
Shareholders   1,598 224,428 0.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KAYCEE IND With:   ABB INDIA    SIEMENS    SUZLON ENERGY    SCHNEIDER ELECTRIC INFRA    APAR INDUSTRIES     


More on KAYCEE IND vs Havells India

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

KAYCEE IND vs Havells India Share Price Performance

Period KAYCEE IND Havells India S&P BSE CAPITAL GOODS
1-Day -1.77% 1.54% -0.34%
1-Month 51.57% 9.26% 1.03%
1-Year 251.88% 36.44% 70.71%
3-Year CAGR 114.39% 19.06% 45.80%
5-Year CAGR 55.66% 17.11% 28.40%

* Compound Annual Growth Rate

Here are more details on the KAYCEE IND share price and the Havells India share price.

Moving on to shareholding structures...

The promoters of KAYCEE IND hold a 73.5% stake in the company. In case of Havells India the stake stands at 59.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KAYCEE IND and the shareholding pattern of Havells India.

Finally, a word on dividends...

In the most recent financial year, KAYCEE IND paid a dividend of Rs 60.0 per share. This amounted to a Dividend Payout ratio of 10.9%.

Havells India paid Rs 7.5, and its dividend payout ratio stood at 43.8%.

You may visit here to review the dividend history of KAYCEE IND, and the dividend history of Havells India.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Trades Higher | Nifty Hits Record High | Coforge Down 9%, Cigniti 3% Sensex Today Trades Higher | Nifty Hits Record High | Coforge Down 9%, Cigniti 3%(10:30 am)

Asian markets traded higher on Friday tracking overnight gains on Wall Street ahead of key US employment data.