Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KCP vs KANORIA ENERGY & INFRASTRUCTURE - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KCP KANORIA ENERGY & INFRASTRUCTURE KCP/
KANORIA ENERGY & INFRASTRUCTURE
 
P/E (TTM) x 9.3 35.0 26.5% View Chart
P/BV x 1.9 3.1 59.8% View Chart
Dividend Yield % 0.1 0.2 34.2%  

Financials

 KCP   KANORIA ENERGY & INFRASTRUCTURE
EQUITY SHARE DATA
    KCP
Mar-23
KANORIA ENERGY & INFRASTRUCTURE
Mar-23
KCP/
KANORIA ENERGY & INFRASTRUCTURE
5-Yr Chart
Click to enlarge
High Rs13834 401.9%   
Low Rs9217 531.6%   
Sales per share (Unadj.) Rs174.836.7 475.9%  
Earnings per share (Unadj.) Rs7.01.1 622.0%  
Cash flow per share (Unadj.) Rs13.91.5 927.1%  
Dividends per share (Unadj.) Rs0.100.05 200.0%  
Avg Dividend yield %0.10.2 44.9%  
Book value per share (Unadj.) Rs95.09.7 979.1%  
Shares outstanding (eoy) m128.9285.29 151.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.70.7 93.5%   
Avg P/E ratio x16.523.1 71.6%  
P/CF ratio (eoy) x8.317.2 48.0%  
Price / Book Value ratio x1.22.7 45.5%  
Dividend payout %1.44.5 32.2%   
Avg Mkt Cap Rs m14,8292,204 672.9%   
No. of employees `000NANA-   
Total wages/salary Rs m1,173272 430.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m22,5373,133 719.3%  
Other income Rs m38428 1,357.1%   
Total revenues Rs m22,9213,161 725.1%   
Gross profit Rs m1,765242 730.0%  
Depreciation Rs m89933 2,746.2%   
Interest Rs m409104 395.1%   
Profit before tax Rs m841134 628.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-5738 -148.1%   
Profit after tax Rs m89895 940.2%  
Gross profit margin %7.87.7 101.5%  
Effective tax rate %-6.728.6 -23.6%   
Net profit margin %4.03.0 130.7%  
BALANCE SHEET DATA
Current assets Rs m15,6261,605 973.5%   
Current liabilities Rs m8,4271,234 682.7%   
Net working cap to sales %31.911.8 269.8%  
Current ratio x1.91.3 142.6%  
Inventory Days Days1610 161.6%  
Debtors Days Days254140 180.6%  
Net fixed assets Rs m11,0551,034 1,069.6%   
Share capital Rs m129426 30.2%   
"Free" reserves Rs m12,117401 3,021.5%   
Net worth Rs m12,246827 1,479.9%   
Long term debt Rs m1,310343 382.4%   
Total assets Rs m26,6822,639 1,011.1%  
Interest coverage x3.12.3 133.3%   
Debt to equity ratio x0.10.4 25.8%  
Sales to assets ratio x0.81.2 71.1%   
Return on assets %4.97.5 64.9%  
Return on equity %7.311.5 63.5%  
Return on capital %9.220.3 45.5%  
Exports to sales %0.60-   
Imports to sales %0.824.2 3.5%   
Exports (fob) Rs m136NA-   
Imports (cif) Rs m190757 25.2%   
Fx inflow Rs m4800-   
Fx outflow Rs m194757 25.7%   
Net fx Rs m285-757 -37.7%   
CASH FLOW
From Operations Rs m-722-80 903.0%  
From Investments Rs m31-103 -29.8%  
From Financial Activity Rs m683162 421.1%  
Net Cashflow Rs m-7-21 35.1%  

Share Holding

Indian Promoters % 42.8 74.0 57.8%  
Foreign collaborators % 1.2 0.0 -  
Indian inst/Mut Fund % 2.6 0.0 -  
FIIs % 1.5 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 56.1 26.1 215.2%  
Shareholders   54,321 5,620 966.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KCP With:   AMBUJA CEMENT    ULTRATECH CEMENT    SHREE CEMENT    INDIA CEMENTS    JK LAKSHMI CEMENT    


More on KCP vs KANORIA ENERGY & INFRASTRUCTURE

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

KCP vs KANORIA ENERGY & INFRASTRUCTURE Share Price Performance

Period KCP KANORIA ENERGY & INFRASTRUCTURE
1-Day -1.38% 1.43%
1-Month -3.22% 4.59%
1-Year 68.70% 62.60%
3-Year CAGR 22.08% 36.31%
5-Year CAGR 15.06% 18.07%

* Compound Annual Growth Rate

Here are more details on the KCP share price and the KANORIA ENERGY & INFRASTRUCTURE share price.

Moving on to shareholding structures...

The promoters of KCP hold a 44.0% stake in the company. In case of KANORIA ENERGY & INFRASTRUCTURE the stake stands at 74.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KCP and the shareholding pattern of KANORIA ENERGY & INFRASTRUCTURE.

Finally, a word on dividends...

In the most recent financial year, KCP paid a dividend of Rs 0.1 per share. This amounted to a Dividend Payout ratio of 1.4%.

KANORIA ENERGY & INFRASTRUCTURE paid Rs 0.1, and its dividend payout ratio stood at 4.5%.

You may visit here to review the dividend history of KCP, and the dividend history of KANORIA ENERGY & INFRASTRUCTURE.

For a sector overview, read our cement sector report.



Today's Market

Sensex Today Trades Higher | Nifty Nears 22,700 | Trent Jumps 6%, Tata Chemicals Drops 3% Sensex Today Trades Higher | Nifty Nears 22,700 | Trent Jumps 6%, Tata Chemicals Drops 3%(10:30 am)

Asian stocks inched higher on Tuesday as investors awaited a slew of economic data, corporate earnings and the U.S. Federal Reserve's policy meeting.