KHEMANI DISTRIBUTORS & MARKETING | ADD-SHOP PROMOTIONS | KHEMANI DISTRIBUTORS & MARKETING/ ADD-SHOP PROMOTIONS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | - | 4.1 | - | View Chart |
P/BV | x | 3.8 | 0.5 | 796.0% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
KHEMANI DISTRIBUTORS & MARKETING ADD-SHOP PROMOTIONS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KHEMANI DISTRIBUTORS & MARKETING Mar-23 |
ADD-SHOP PROMOTIONS Mar-23 |
KHEMANI DISTRIBUTORS & MARKETING/ ADD-SHOP PROMOTIONS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 71 | 106 | 67.7% | |
Low | Rs | 24 | 34 | 70.5% | |
Sales per share (Unadj.) | Rs | 33.9 | 70.6 | 48.0% | |
Earnings per share (Unadj.) | Rs | 2.3 | 6.8 | 33.5% | |
Cash flow per share (Unadj.) | Rs | 2.3 | 7.0 | 33.7% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 21.2 | 37.8 | 56.1% | |
Shares outstanding (eoy) | m | 22.97 | 28.31 | 81.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 1.0 | 142.4% | |
Avg P/E ratio | x | 21.0 | 10.3 | 204.1% | |
P/CF ratio (eoy) | x | 20.3 | 10.0 | 203.0% | |
Price / Book Value ratio | x | 2.2 | 1.8 | 121.9% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 1,094 | 1,973 | 55.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 7 | 9 | 76.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 778 | 1,999 | 38.9% | |
Other income | Rs m | 35 | 0 | - | |
Total revenues | Rs m | 814 | 1,999 | 40.7% | |
Gross profit | Rs m | 34 | 290 | 11.7% | |
Depreciation | Rs m | 2 | 5 | 32.8% | |
Interest | Rs m | 5 | 10 | 46.8% | |
Profit before tax | Rs m | 63 | 275 | 22.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 11 | 83 | 13.0% | |
Profit after tax | Rs m | 52 | 192 | 27.2% | |
Gross profit margin | % | 4.4 | 14.5 | 30.1% | |
Effective tax rate | % | 17.2 | 30.3 | 56.8% | |
Net profit margin | % | 6.7 | 9.6 | 69.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 375 | 1,435 | 26.2% | |
Current liabilities | Rs m | 72 | 430 | 16.8% | |
Net working cap to sales | % | 38.9 | 50.3 | 77.4% | |
Current ratio | x | 5.2 | 3.3 | 155.5% | |
Inventory Days | Days | 115 | 0 | 104,624.4% | |
Debtors Days | Days | 147,923 | 1,900 | 7,784.2% | |
Net fixed assets | Rs m | 255 | 65 | 389.0% | |
Share capital | Rs m | 115 | 283 | 40.6% | |
"Free" reserves | Rs m | 371 | 786 | 47.3% | |
Net worth | Rs m | 486 | 1,069 | 45.5% | |
Long term debt | Rs m | 72 | 8 | 915.3% | |
Total assets | Rs m | 630 | 1,509 | 41.8% | |
Interest coverage | x | 14.5 | 28.5 | 50.7% | |
Debt to equity ratio | x | 0.1 | 0 | 2,011.4% | |
Sales to assets ratio | x | 1.2 | 1.3 | 93.2% | |
Return on assets | % | 9.0 | 13.4 | 67.4% | |
Return on equity | % | 10.7 | 17.9 | 59.7% | |
Return on capital | % | 12.1 | 26.5 | 45.7% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -44 | -447 | 9.8% | |
From Investments | Rs m | -9 | -9 | 92.9% | |
From Financial Activity | Rs m | 55 | 450 | 12.2% | |
Net Cashflow | Rs m | 2 | -7 | -37.3% |
Indian Promoters | % | 75.8 | 27.2 | 278.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 24.2 | 72.8 | 33.2% | |
Shareholders | 59 | 40,118 | 0.1% | ||
Pledged promoter(s) holding | % | 29.9 | 0.0 | - |
Compare KHEMANI DISTRIBUTORS & MARKETING With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA VINYL CHEMICALS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | KHEMANI DISTRIBUTORS & MARKETING | ADD-SHOP PROMOTIONS |
---|---|---|
1-Day | 0.00% | 4.44% |
1-Month | 0.00% | -24.36% |
1-Year | 46.09% | -55.71% |
3-Year CAGR | 29.10% | -17.68% |
5-Year CAGR | -3.69% | 11.50% |
* Compound Annual Growth Rate
Here are more details on the KHEMANI DISTRIBUTORS & MARKETING share price and the ADD-SHOP PROMOTIONS share price.
Moving on to shareholding structures...
The promoters of KHEMANI DISTRIBUTORS & MARKETING hold a 75.8% stake in the company. In case of ADD-SHOP PROMOTIONS the stake stands at 27.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KHEMANI DISTRIBUTORS & MARKETING and the shareholding pattern of ADD-SHOP PROMOTIONS .
Finally, a word on dividends...
In the most recent financial year, KHEMANI DISTRIBUTORS & MARKETING paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
ADD-SHOP PROMOTIONS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of KHEMANI DISTRIBUTORS & MARKETING, and the dividend history of ADD-SHOP PROMOTIONS .
Asian share benchmarks fell on Thursday as markets digested the implications of policymakers in major economies preferring to take patient approach to monetary easing amid sticky inflation.