KHEMANI DISTRIBUTORS & MARKETING | FRASER & COMPANY | KHEMANI DISTRIBUTORS & MARKETING/ FRASER & COMPANY |
|||
---|---|---|---|---|---|
P/E (TTM) | x | - | -17.7 | - | View Chart |
P/BV | x | 3.8 | 0.5 | 709.3% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
KHEMANI DISTRIBUTORS & MARKETING FRASER & COMPANY |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KHEMANI DISTRIBUTORS & MARKETING Mar-23 |
FRASER & COMPANY Mar-23 |
KHEMANI DISTRIBUTORS & MARKETING/ FRASER & COMPANY |
5-Yr Chart Click to enlarge
|
||
High | Rs | 71 | 11 | 662.3% | |
Low | Rs | 24 | 6 | 433.6% | |
Sales per share (Unadj.) | Rs | 33.9 | 12.9 | 261.9% | |
Earnings per share (Unadj.) | Rs | 2.3 | 0.4 | 538.1% | |
Cash flow per share (Unadj.) | Rs | 2.3 | 0.6 | 412.0% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 21.2 | 9.8 | 215.0% | |
Shares outstanding (eoy) | m | 22.97 | 8.12 | 282.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 0.6 | 223.4% | |
Avg P/E ratio | x | 21.0 | 19.3 | 108.8% | |
P/CF ratio (eoy) | x | 20.3 | 14.3 | 141.9% | |
Price / Book Value ratio | x | 2.2 | 0.8 | 272.2% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 1,094 | 66 | 1,655.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 7 | 2 | 371.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 778 | 105 | 740.8% | |
Other income | Rs m | 35 | 0 | 176,400.0% | |
Total revenues | Rs m | 814 | 105 | 774.3% | |
Gross profit | Rs m | 34 | 7 | 516.7% | |
Depreciation | Rs m | 2 | 1 | 148.3% | |
Interest | Rs m | 5 | 1 | 606.5% | |
Profit before tax | Rs m | 63 | 5 | 1,352.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 11 | 1 | 886.1% | |
Profit after tax | Rs m | 52 | 3 | 1,522.2% | |
Gross profit margin | % | 4.4 | 6.3 | 69.7% | |
Effective tax rate | % | 17.2 | 26.3 | 65.3% | |
Net profit margin | % | 6.7 | 3.3 | 205.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 375 | 114 | 329.8% | |
Current liabilities | Rs m | 72 | 41 | 177.3% | |
Net working cap to sales | % | 38.9 | 69.5 | 56.0% | |
Current ratio | x | 5.2 | 2.8 | 186.0% | |
Inventory Days | Days | 115 | 64 | 178.6% | |
Debtors Days | Days | 147,923 | 366,539,249 | 0.0% | |
Net fixed assets | Rs m | 255 | 21 | 1,193.3% | |
Share capital | Rs m | 115 | 81 | 141.5% | |
"Free" reserves | Rs m | 371 | -1 | -30,200.8% | |
Net worth | Rs m | 486 | 80 | 608.2% | |
Long term debt | Rs m | 72 | 3 | 2,387.0% | |
Total assets | Rs m | 630 | 135 | 466.2% | |
Interest coverage | x | 14.5 | 7.0 | 205.5% | |
Debt to equity ratio | x | 0.1 | 0 | 392.5% | |
Sales to assets ratio | x | 1.2 | 0.8 | 158.9% | |
Return on assets | % | 9.0 | 3.1 | 290.3% | |
Return on equity | % | 10.7 | 4.3 | 250.2% | |
Return on capital | % | 12.1 | 6.5 | 185.4% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -44 | 2 | -1,934.1% | |
From Investments | Rs m | -9 | -7 | 121.0% | |
From Financial Activity | Rs m | 55 | NA | 45,600.0% | |
Net Cashflow | Rs m | 2 | -5 | -52.5% |
Indian Promoters | % | 75.8 | 3.1 | 2,430.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 24.2 | 96.9 | 24.9% | |
Shareholders | 59 | 6,193 | 1.0% | ||
Pledged promoter(s) holding | % | 29.9 | 0.0 | - |
Compare KHEMANI DISTRIBUTORS & MARKETING With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA VINYL CHEMICALS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | KHEMANI DISTRIBUTORS & MARKETING | FRASER & COMPANY |
---|---|---|
1-Day | 0.00% | -5.36% |
1-Month | 0.00% | -1.49% |
1-Year | 46.09% | -9.71% |
3-Year CAGR | 29.10% | -5.04% |
5-Year CAGR | -3.69% | -9.18% |
* Compound Annual Growth Rate
Here are more details on the KHEMANI DISTRIBUTORS & MARKETING share price and the FRASER & COMPANY share price.
Moving on to shareholding structures...
The promoters of KHEMANI DISTRIBUTORS & MARKETING hold a 75.8% stake in the company. In case of FRASER & COMPANY the stake stands at 3.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KHEMANI DISTRIBUTORS & MARKETING and the shareholding pattern of FRASER & COMPANY.
Finally, a word on dividends...
In the most recent financial year, KHEMANI DISTRIBUTORS & MARKETING paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
FRASER & COMPANY paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of KHEMANI DISTRIBUTORS & MARKETING, and the dividend history of FRASER & COMPANY.
Asian share benchmarks fell on Thursday as markets digested the implications of policymakers in major economies preferring to take patient approach to monetary easing amid sticky inflation.