Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KEI INDUSTRIES vs CORDS CABLE - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KEI INDUSTRIES CORDS CABLE KEI INDUSTRIES/
CORDS CABLE
 
P/E (TTM) x 63.9 24.3 263.1% View Chart
P/BV x 13.6 1.4 996.8% View Chart
Dividend Yield % 0.1 0.0 -  

Financials

 KEI INDUSTRIES   CORDS CABLE
EQUITY SHARE DATA
    KEI INDUSTRIES
Mar-23
CORDS CABLE
Mar-23
KEI INDUSTRIES/
CORDS CABLE
5-Yr Chart
Click to enlarge
High Rs1,74488 1,989.4%   
Low Rs1,04149 2,145.5%   
Sales per share (Unadj.) Rs766.4336.8 227.5%  
Earnings per share (Unadj.) Rs52.95.6 948.0%  
Cash flow per share (Unadj.) Rs59.311.5 513.9%  
Dividends per share (Unadj.) Rs3.000-  
Avg Dividend yield %0.20-  
Book value per share (Unadj.) Rs286.3123.1 232.5%  
Shares outstanding (eoy) m90.1912.93 697.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.80.2 898.9%   
Avg P/E ratio x26.312.2 215.8%  
P/CF ratio (eoy) x23.55.9 398.0%  
Price / Book Value ratio x4.90.6 879.6%  
Dividend payout %5.70-   
Avg Mkt Cap Rs m125,559880 14,267.1%   
No. of employees `000NANA-   
Total wages/salary Rs m1,948237 821.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m69,1234,355 1,587.1%  
Other income Rs m27614 1,984.4%   
Total revenues Rs m69,4004,369 1,588.4%   
Gross profit Rs m7,062395 1,786.2%  
Depreciation Rs m57177 742.3%   
Interest Rs m347235 147.7%   
Profit before tax Rs m6,42097 6,587.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,64725 6,518.8%   
Profit after tax Rs m4,77372 6,612.3%  
Gross profit margin %10.29.1 112.5%  
Effective tax rate %25.625.9 99.0%   
Net profit margin %6.91.7 416.6%  
BALANCE SHEET DATA
Current assets Rs m31,6132,420 1,306.5%   
Current liabilities Rs m11,1761,510 740.3%   
Net working cap to sales %29.620.9 141.5%  
Current ratio x2.81.6 176.5%  
Inventory Days Days11 104.6%  
Debtors Days Days731,246 5.9%  
Net fixed assets Rs m6,088947 643.2%   
Share capital Rs m180129 139.5%   
"Free" reserves Rs m25,6431,463 1,753.0%   
Net worth Rs m25,8231,592 1,622.0%   
Long term debt Rs m0196 0.0%   
Total assets Rs m37,7023,366 1,120.0%  
Interest coverage x19.51.4 1,378.1%   
Debt to equity ratio x00.1 0.0%  
Sales to assets ratio x1.81.3 141.7%   
Return on assets %13.69.1 148.9%  
Return on equity %18.54.5 407.6%  
Return on capital %26.218.6 141.0%  
Exports to sales %00-   
Imports to sales %5.51.7 330.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m3,81873 5,236.7%   
Fx inflow Rs m6,394229 2,787.3%   
Fx outflow Rs m3,81875 5,110.5%   
Net fx Rs m2,576155 1,665.3%   
CASH FLOW
From Operations Rs m5,139350 1,468.5%  
From Investments Rs m-1,371-60 2,299.3%  
From Financial Activity Rs m-2,559-325 786.5%  
Net Cashflow Rs m1,209-35 -3,446.6%  

Share Holding

Indian Promoters % 37.1 51.9 71.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 47.3 1.3 3,612.2%  
FIIs % 31.0 1.3 2,366.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 62.9 48.1 130.7%  
Shareholders   129,055 17,916 720.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KEI INDUSTRIES With:   FINOLEX CABLES    STERLITE TECH    UNIVERSAL CABLES    POLYCAB INDIA    


More on KEI INDUSTRIES vs CORDS CABLE

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

KEI INDUSTRIES vs CORDS CABLE Share Price Performance

Period KEI INDUSTRIES CORDS CABLE S&P BSE POWER
1-Day -0.48% -0.91% 0.13%
1-Month 12.29% 3.70% 8.17%
1-Year 105.77% 116.88% 91.23%
3-Year CAGR 96.87% 61.10% 42.33%
5-Year CAGR 56.63% 20.66% 28.84%

* Compound Annual Growth Rate

Here are more details on the KEI INDUSTRIES share price and the CORDS CABLE share price.

Moving on to shareholding structures...

The promoters of KEI INDUSTRIES hold a 37.1% stake in the company. In case of CORDS CABLE the stake stands at 51.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KEI INDUSTRIES and the shareholding pattern of CORDS CABLE.

Finally, a word on dividends...

In the most recent financial year, KEI INDUSTRIES paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 5.7%.

CORDS CABLE paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of KEI INDUSTRIES, and the dividend history of CORDS CABLE.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.