KEI INDUSTRIES | CYBELE INDUSTRIES | KEI INDUSTRIES/ CYBELE INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 63.9 | -27.4 | - | View Chart |
P/BV | x | 13.6 | 1.6 | 855.3% | View Chart |
Dividend Yield | % | 0.1 | 0.0 | - |
KEI INDUSTRIES CYBELE INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KEI INDUSTRIES Mar-23 |
CYBELE INDUSTRIES Mar-23 |
KEI INDUSTRIES/ CYBELE INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,744 | 27 | 6,580.0% | |
Low | Rs | 1,041 | 8 | 12,990.6% | |
Sales per share (Unadj.) | Rs | 766.4 | 34.3 | 2,232.8% | |
Earnings per share (Unadj.) | Rs | 52.9 | 0.3 | 17,697.2% | |
Cash flow per share (Unadj.) | Rs | 59.3 | 1.0 | 5,732.6% | |
Dividends per share (Unadj.) | Rs | 3.00 | 0 | - | |
Avg Dividend yield | % | 0.2 | 0 | - | |
Book value per share (Unadj.) | Rs | 286.3 | 25.7 | 1,113.0% | |
Shares outstanding (eoy) | m | 90.19 | 10.70 | 842.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.8 | 0.5 | 361.5% | |
Avg P/E ratio | x | 26.3 | 57.7 | 45.6% | |
P/CF ratio (eoy) | x | 23.5 | 16.7 | 140.8% | |
Price / Book Value ratio | x | 4.9 | 0.7 | 725.2% | |
Dividend payout | % | 5.7 | 0 | - | |
Avg Mkt Cap | Rs m | 125,559 | 185 | 68,033.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,948 | 48 | 4,054.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 69,123 | 367 | 18,819.8% | |
Other income | Rs m | 276 | 6 | 4,721.9% | |
Total revenues | Rs m | 69,400 | 373 | 18,598.8% | |
Gross profit | Rs m | 7,062 | 17 | 41,686.5% | |
Depreciation | Rs m | 571 | 8 | 7,262.0% | |
Interest | Rs m | 347 | 11 | 3,265.0% | |
Profit before tax | Rs m | 6,420 | 4 | 149,652.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1,647 | 1 | 149,695.5% | |
Profit after tax | Rs m | 4,773 | 3 | 149,169.4% | |
Gross profit margin | % | 10.2 | 4.6 | 221.6% | |
Effective tax rate | % | 25.6 | 25.5 | 100.5% | |
Net profit margin | % | 6.9 | 0.9 | 793.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 31,613 | 118 | 26,843.3% | |
Current liabilities | Rs m | 11,176 | 111 | 10,042.7% | |
Net working cap to sales | % | 29.6 | 1.8 | 1,673.3% | |
Current ratio | x | 2.8 | 1.1 | 267.3% | |
Inventory Days | Days | 1 | 55 | 2.6% | |
Debtors Days | Days | 73 | 663 | 11.1% | |
Net fixed assets | Rs m | 6,088 | 350 | 1,738.6% | |
Share capital | Rs m | 180 | 107 | 168.6% | |
"Free" reserves | Rs m | 25,643 | 168 | 15,235.3% | |
Net worth | Rs m | 25,823 | 275 | 9,381.3% | |
Long term debt | Rs m | 0 | 76 | 0.0% | |
Total assets | Rs m | 37,702 | 468 | 8,056.9% | |
Interest coverage | x | 19.5 | 1.4 | 1,389.2% | |
Debt to equity ratio | x | 0 | 0.3 | 0.0% | |
Sales to assets ratio | x | 1.8 | 0.8 | 233.6% | |
Return on assets | % | 13.6 | 3.0 | 459.7% | |
Return on equity | % | 18.5 | 1.2 | 1,591.1% | |
Return on capital | % | 26.2 | 4.2 | 617.5% | |
Exports to sales | % | 0 | 0.3 | 0.0% | |
Imports to sales | % | 5.5 | 0 | - | |
Exports (fob) | Rs m | NA | 1 | 0.0% | |
Imports (cif) | Rs m | 3,818 | NA | - | |
Fx inflow | Rs m | 6,394 | 1 | 645,865.7% | |
Fx outflow | Rs m | 3,818 | 1 | 300,637.0% | |
Net fx | Rs m | 2,576 | 0 | -954,066.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 5,139 | -5 | -109,575.1% | |
From Investments | Rs m | -1,371 | -16 | 8,326.2% | |
From Financial Activity | Rs m | -2,559 | 20 | -12,777.4% | |
Net Cashflow | Rs m | 1,209 | -1 | -106,965.5% |
Indian Promoters | % | 37.1 | 72.5 | 51.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 47.3 | 0.0 | - | |
FIIs | % | 31.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 62.9 | 27.6 | 228.4% | |
Shareholders | 129,055 | 3,173 | 4,067.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare KEI INDUSTRIES With: FINOLEX CABLES STERLITE TECH UNIVERSAL CABLES PARAMOUNT COMM POLYCAB INDIA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | KEI INDUSTRIES | Q-FLEX CABLE | S&P BSE POWER |
---|---|---|---|
1-Day | -0.48% | 0.00% | 0.13% |
1-Month | 12.29% | 9.78% | 8.17% |
1-Year | 105.77% | 125.84% | 91.23% |
3-Year CAGR | 96.87% | 78.81% | 42.33% |
5-Year CAGR | 56.63% | 26.67% | 28.84% |
* Compound Annual Growth Rate
Here are more details on the KEI INDUSTRIES share price and the Q-FLEX CABLE share price.
Moving on to shareholding structures...
The promoters of KEI INDUSTRIES hold a 37.1% stake in the company. In case of Q-FLEX CABLE the stake stands at 72.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KEI INDUSTRIES and the shareholding pattern of Q-FLEX CABLE.
Finally, a word on dividends...
In the most recent financial year, KEI INDUSTRIES paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 5.7%.
Q-FLEX CABLE paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of KEI INDUSTRIES, and the dividend history of Q-FLEX CABLE.
For a sector overview, read our power sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.