KEI INDUSTRIES | V MARC | KEI INDUSTRIES/ V MARC |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 63.9 | - | - | View Chart |
P/BV | x | 13.6 | 3.6 | 376.2% | View Chart |
Dividend Yield | % | 0.1 | 0.0 | - |
KEI INDUSTRIES V MARC |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KEI INDUSTRIES Mar-23 |
V MARC Mar-23 |
KEI INDUSTRIES/ V MARC |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,744 | 63 | 2,789.9% | |
Low | Rs | 1,041 | 29 | 3,588.1% | |
Sales per share (Unadj.) | Rs | 766.4 | 108.5 | 706.3% | |
Earnings per share (Unadj.) | Rs | 52.9 | 4.6 | 1,154.7% | |
Cash flow per share (Unadj.) | Rs | 59.3 | 5.7 | 1,039.0% | |
Dividends per share (Unadj.) | Rs | 3.00 | 0 | - | |
Avg Dividend yield | % | 0.2 | 0 | - | |
Book value per share (Unadj.) | Rs | 286.3 | 35.0 | 818.8% | |
Shares outstanding (eoy) | m | 90.19 | 22.79 | 395.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.8 | 0.4 | 430.9% | |
Avg P/E ratio | x | 26.3 | 10.0 | 263.6% | |
P/CF ratio (eoy) | x | 23.5 | 8.0 | 292.9% | |
Price / Book Value ratio | x | 4.9 | 1.3 | 371.7% | |
Dividend payout | % | 5.7 | 0 | - | |
Avg Mkt Cap | Rs m | 125,559 | 1,042 | 12,044.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,948 | 98 | 1,983.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 69,123 | 2,473 | 2,795.2% | |
Other income | Rs m | 276 | 26 | 1,078.6% | |
Total revenues | Rs m | 69,400 | 2,499 | 2,777.6% | |
Gross profit | Rs m | 7,062 | 260 | 2,715.6% | |
Depreciation | Rs m | 571 | 26 | 2,237.5% | |
Interest | Rs m | 347 | 124 | 280.2% | |
Profit before tax | Rs m | 6,420 | 136 | 4,710.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1,647 | 32 | 5,174.9% | |
Profit after tax | Rs m | 4,773 | 104 | 4,569.6% | |
Gross profit margin | % | 10.2 | 10.5 | 97.2% | |
Effective tax rate | % | 25.6 | 23.4 | 109.8% | |
Net profit margin | % | 6.9 | 4.2 | 163.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 31,613 | 1,728 | 1,829.2% | |
Current liabilities | Rs m | 11,176 | 1,404 | 796.1% | |
Net working cap to sales | % | 29.6 | 13.1 | 225.4% | |
Current ratio | x | 2.8 | 1.2 | 229.8% | |
Inventory Days | Days | 1 | 5 | 30.3% | |
Debtors Days | Days | 73 | 828 | 8.9% | |
Net fixed assets | Rs m | 6,088 | 732 | 832.2% | |
Share capital | Rs m | 180 | 228 | 79.2% | |
"Free" reserves | Rs m | 25,643 | 569 | 4,506.1% | |
Net worth | Rs m | 25,823 | 797 | 3,240.3% | |
Long term debt | Rs m | 0 | 219 | 0.0% | |
Total assets | Rs m | 37,702 | 2,460 | 1,532.7% | |
Interest coverage | x | 19.5 | 2.1 | 928.4% | |
Debt to equity ratio | x | 0 | 0.3 | 0.0% | |
Sales to assets ratio | x | 1.8 | 1.0 | 182.4% | |
Return on assets | % | 13.6 | 9.3 | 146.3% | |
Return on equity | % | 18.5 | 13.1 | 141.0% | |
Return on capital | % | 26.2 | 25.6 | 102.4% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 5.5 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 3,818 | NA | - | |
Fx inflow | Rs m | 6,394 | 0 | - | |
Fx outflow | Rs m | 3,818 | 0 | - | |
Net fx | Rs m | 2,576 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 5,139 | 337 | 1,524.7% | |
From Investments | Rs m | -1,371 | -333 | 411.8% | |
From Financial Activity | Rs m | -2,559 | -5 | 55,038.9% | |
Net Cashflow | Rs m | 1,209 | -1 | -204,866.1% |
Indian Promoters | % | 37.1 | 70.0 | 53.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 47.3 | 0.0 | - | |
FIIs | % | 31.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 62.9 | 30.0 | 209.5% | |
Shareholders | 129,055 | 1,704 | 7,573.7% | ||
Pledged promoter(s) holding | % | 0.0 | 42.9 | - |
Compare KEI INDUSTRIES With: FINOLEX CABLES STERLITE TECH UNIVERSAL CABLES PARAMOUNT COMM POLYCAB INDIA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | KEI INDUSTRIES | V MARC | S&P BSE POWER |
---|---|---|---|
1-Day | -0.48% | 4.97% | 0.13% |
1-Month | 12.29% | 29.96% | 8.17% |
1-Year | 105.77% | 181.44% | 91.23% |
3-Year CAGR | 96.87% | 46.90% | 42.33% |
5-Year CAGR | 56.63% | 21.88% | 28.84% |
* Compound Annual Growth Rate
Here are more details on the KEI INDUSTRIES share price and the V MARC share price.
Moving on to shareholding structures...
The promoters of KEI INDUSTRIES hold a 37.1% stake in the company. In case of V MARC the stake stands at 70.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KEI INDUSTRIES and the shareholding pattern of V MARC.
Finally, a word on dividends...
In the most recent financial year, KEI INDUSTRIES paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 5.7%.
V MARC paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of KEI INDUSTRIES, and the dividend history of V MARC.
For a sector overview, read our power sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.