Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KEMISTAR CORP vs EPIGRAL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KEMISTAR CORP EPIGRAL KEMISTAR CORP/
EPIGRAL
 
P/E (TTM) x 114.3 27.9 409.4% View Chart
P/BV x 2.5 5.1 49.0% View Chart
Dividend Yield % 1.0 0.4 258.0%  

Financials

 KEMISTAR CORP   EPIGRAL
EQUITY SHARE DATA
    KEMISTAR CORP
Mar-23
EPIGRAL
Mar-23
KEMISTAR CORP/
EPIGRAL
5-Yr Chart
Click to enlarge
High Rs491,737 2.8%   
Low Rs32811 4.0%   
Sales per share (Unadj.) Rs16.9526.7 3.2%  
Earnings per share (Unadj.) Rs0.885.0 0.9%  
Cash flow per share (Unadj.) Rs1.2111.3 1.1%  
Dividends per share (Unadj.) Rs0.405.00 8.0%  
Avg Dividend yield %1.00.4 251.7%  
Book value per share (Unadj.) Rs16.3257.3 6.3%  
Shares outstanding (eoy) m10.7641.55 25.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.42.4 99.1%   
Avg P/E ratio x51.915.0 346.5%  
P/CF ratio (eoy) x33.511.4 292.2%  
Price / Book Value ratio x2.54.9 50.2%  
Dividend payout %51.35.9 872.3%   
Avg Mkt Cap Rs m43552,918 0.8%   
No. of employees `000NANA-   
Total wages/salary Rs m6689 0.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m18221,884 0.8%  
Other income Rs m293 1.8%   
Total revenues Rs m18321,977 0.8%   
Gross profit Rs m156,889 0.2%  
Depreciation Rs m51,090 0.4%   
Interest Rs m1668 0.1%   
Profit before tax Rs m115,225 0.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m31,692 0.2%   
Profit after tax Rs m83,533 0.2%  
Gross profit margin %8.231.5 26.0%  
Effective tax rate %26.532.4 81.9%   
Net profit margin %4.616.1 28.6%  
BALANCE SHEET DATA
Current assets Rs m714,195 1.7%   
Current liabilities Rs m466,477 0.7%   
Net working cap to sales %13.7-10.4 -131.0%  
Current ratio x1.50.6 237.8%  
Inventory Days Days288 336.7%  
Debtors Days Days562277 202.4%  
Net fixed assets Rs m16720,127 0.8%   
Share capital Rs m108416 25.9%   
"Free" reserves Rs m6810,276 0.7%   
Net worth Rs m17510,691 1.6%   
Long term debt Rs m205,446 0.4%   
Total assets Rs m24124,322 1.0%  
Interest coverage x23.88.8 270.3%   
Debt to equity ratio x0.10.5 22.4%  
Sales to assets ratio x0.80.9 83.9%   
Return on assets %3.717.3 21.4%  
Return on equity %4.833.0 14.5%  
Return on capital %6.136.5 16.7%  
Exports to sales %05.2 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA1,142 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m01,142 0.0%   
Fx outflow Rs m03,295 0.0%   
Net fx Rs m0-2,153 -0.0%   
CASH FLOW
From Operations Rs m306,262 0.5%  
From Investments Rs m-25-4,372 0.6%  
From Financial Activity Rs m-5-1,998 0.2%  
Net Cashflow Rs m0-108 -0.1%  

Share Holding

Indian Promoters % 75.0 71.5 104.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 1.4 -  
FIIs % 0.0 1.4 -  
ADR/GDR % 0.0 0.0 -  
Free float % 25.0 28.5 87.8%  
Shareholders   1,260 88,870 1.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KEMISTAR CORP With:   PIDILITE INDUSTRIES    SRF    BALAJI AMINES    YASHO INDUSTRIES    GHCL    


More on KEMISTAR CORP vs EPIGRAL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

KEMISTAR CORP vs EPIGRAL Share Price Performance

Period KEMISTAR CORP EPIGRAL
1-Day -2.18% 0.11%
1-Month -6.45% 12.86%
1-Year 7.29% 39.61%
3-Year CAGR -1.71% 48.00%
5-Year CAGR 2.10% 26.52%

* Compound Annual Growth Rate

Here are more details on the KEMISTAR CORP share price and the EPIGRAL share price.

Moving on to shareholding structures...

The promoters of KEMISTAR CORP hold a 75.0% stake in the company. In case of EPIGRAL the stake stands at 71.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KEMISTAR CORP and the shareholding pattern of EPIGRAL.

Finally, a word on dividends...

In the most recent financial year, KEMISTAR CORP paid a dividend of Rs 0.4 per share. This amounted to a Dividend Payout ratio of 51.3%.

EPIGRAL paid Rs 5.0, and its dividend payout ratio stood at 5.9%.

You may visit here to review the dividend history of KEMISTAR CORP, and the dividend history of EPIGRAL.



Today's Market

Sensex Today Trades Higher | Nifty Nears 22,700 | Trent Jumps 6%, Tata Chemicals Drops 3% Sensex Today Trades Higher | Nifty Nears 22,700 | Trent Jumps 6%, Tata Chemicals Drops 3%(10:30 am)

Asian stocks inched higher on Tuesday as investors awaited a slew of economic data, corporate earnings and the U.S. Federal Reserve's policy meeting.