KEMISTAR CORP | S H KELKAR & CO. | KEMISTAR CORP/ S H KELKAR & CO. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 116.8 | 30.3 | 386.1% | View Chart |
P/BV | x | 2.6 | 2.6 | 98.6% | View Chart |
Dividend Yield | % | 1.0 | 1.0 | 95.7% |
KEMISTAR CORP S H KELKAR & CO. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KEMISTAR CORP Mar-23 |
S H KELKAR & CO. Mar-23 |
KEMISTAR CORP/ S H KELKAR & CO. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 49 | 167 | 29.4% | |
Low | Rs | 32 | 82 | 39.1% | |
Sales per share (Unadj.) | Rs | 16.9 | 121.8 | 13.9% | |
Earnings per share (Unadj.) | Rs | 0.8 | 4.5 | 17.1% | |
Cash flow per share (Unadj.) | Rs | 1.2 | 10.4 | 11.7% | |
Dividends per share (Unadj.) | Rs | 0.40 | 2.00 | 20.0% | |
Avg Dividend yield | % | 1.0 | 1.6 | 61.4% | |
Book value per share (Unadj.) | Rs | 16.3 | 76.9 | 21.2% | |
Shares outstanding (eoy) | m | 10.76 | 138.42 | 7.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.4 | 1.0 | 235.1% | |
Avg P/E ratio | x | 51.9 | 27.3 | 190.1% | |
P/CF ratio (eoy) | x | 33.5 | 12.0 | 279.0% | |
Price / Book Value ratio | x | 2.5 | 1.6 | 153.8% | |
Dividend payout | % | 51.3 | 44.0 | 116.6% | |
Avg Mkt Cap | Rs m | 435 | 17,192 | 2.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 6 | 2,118 | 0.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 182 | 16,865 | 1.1% | |
Other income | Rs m | 2 | 166 | 1.0% | |
Total revenues | Rs m | 183 | 17,032 | 1.1% | |
Gross profit | Rs m | 15 | 1,921 | 0.8% | |
Depreciation | Rs m | 5 | 805 | 0.6% | |
Interest | Rs m | 1 | 239 | 0.2% | |
Profit before tax | Rs m | 11 | 1,044 | 1.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 3 | 414 | 0.7% | |
Profit after tax | Rs m | 8 | 630 | 1.3% | |
Gross profit margin | % | 8.2 | 11.4 | 71.9% | |
Effective tax rate | % | 26.5 | 39.7 | 66.9% | |
Net profit margin | % | 4.6 | 3.7 | 123.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 71 | 12,065 | 0.6% | |
Current liabilities | Rs m | 46 | 7,087 | 0.6% | |
Net working cap to sales | % | 13.7 | 29.5 | 46.3% | |
Current ratio | x | 1.5 | 1.7 | 90.5% | |
Inventory Days | Days | 28 | 17 | 168.2% | |
Debtors Days | Days | 562 | 9 | 5,920.3% | |
Net fixed assets | Rs m | 167 | 9,953 | 1.7% | |
Share capital | Rs m | 108 | 1,384 | 7.8% | |
"Free" reserves | Rs m | 68 | 9,260 | 0.7% | |
Net worth | Rs m | 175 | 10,644 | 1.6% | |
Long term debt | Rs m | 20 | 3,189 | 0.6% | |
Total assets | Rs m | 241 | 22,018 | 1.1% | |
Interest coverage | x | 23.8 | 5.4 | 444.1% | |
Debt to equity ratio | x | 0.1 | 0.3 | 38.2% | |
Sales to assets ratio | x | 0.8 | 0.8 | 98.5% | |
Return on assets | % | 3.7 | 3.9 | 93.6% | |
Return on equity | % | 4.8 | 5.9 | 80.9% | |
Return on capital | % | 6.1 | 9.3 | 65.8% | |
Exports to sales | % | 0 | 4.7 | 0.0% | |
Imports to sales | % | 0 | 10.9 | 0.0% | |
Exports (fob) | Rs m | NA | 795 | 0.0% | |
Imports (cif) | Rs m | NA | 1,835 | 0.0% | |
Fx inflow | Rs m | 0 | 795 | 0.0% | |
Fx outflow | Rs m | 0 | 1,835 | 0.0% | |
Net fx | Rs m | 0 | -1,041 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 30 | 1,967 | 1.5% | |
From Investments | Rs m | -25 | -1,029 | 2.4% | |
From Financial Activity | Rs m | -5 | -1,748 | 0.3% | |
Net Cashflow | Rs m | 0 | -882 | -0.0% |
Indian Promoters | % | 75.0 | 48.2 | 155.6% | |
Foreign collaborators | % | 0.0 | 10.8 | - | |
Indian inst/Mut Fund | % | 0.0 | 9.1 | - | |
FIIs | % | 0.0 | 8.9 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 41.1 | 61.0% | |
Shareholders | 1,260 | 46,379 | 2.7% | ||
Pledged promoter(s) holding | % | 0.0 | 7.5 | - |
Compare KEMISTAR CORP With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | KEMISTAR CORP | S H KELKAR & CO. |
---|---|---|
1-Day | 0.19% | -3.18% |
1-Month | -4.36% | -5.59% |
1-Year | 9.68% | 73.43% |
3-Year CAGR | -0.83% | 12.36% |
5-Year CAGR | 2.55% | 5.87% |
* Compound Annual Growth Rate
Here are more details on the KEMISTAR CORP share price and the S H KELKAR & CO. share price.
Moving on to shareholding structures...
The promoters of KEMISTAR CORP hold a 75.0% stake in the company. In case of S H KELKAR & CO. the stake stands at 59.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KEMISTAR CORP and the shareholding pattern of S H KELKAR & CO..
Finally, a word on dividends...
In the most recent financial year, KEMISTAR CORP paid a dividend of Rs 0.4 per share. This amounted to a Dividend Payout ratio of 51.3%.
S H KELKAR & CO. paid Rs 2.0, and its dividend payout ratio stood at 44.0%.
You may visit here to review the dividend history of KEMISTAR CORP, and the dividend history of S H KELKAR & CO..
Indian share markets continued the momentum as the session progressed and ended on firm footing.