KEMISTAR CORP | T C M. | KEMISTAR CORP/ T C M. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 116.8 | -13.8 | - | View Chart |
P/BV | x | 2.6 | 1.3 | 193.9% | View Chart |
Dividend Yield | % | 1.0 | 0.0 | - |
KEMISTAR CORP T C M. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KEMISTAR CORP Mar-23 |
T C M. Mar-23 |
KEMISTAR CORP/ T C M. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 49 | 58 | 84.2% | |
Low | Rs | 32 | 26 | 121.2% | |
Sales per share (Unadj.) | Rs | 16.9 | 9.8 | 171.9% | |
Earnings per share (Unadj.) | Rs | 0.8 | -5.7 | -13.7% | |
Cash flow per share (Unadj.) | Rs | 1.2 | -5.2 | -23.2% | |
Dividends per share (Unadj.) | Rs | 0.40 | 0 | - | |
Avg Dividend yield | % | 1.0 | 0 | - | |
Book value per share (Unadj.) | Rs | 16.3 | 41.1 | 39.6% | |
Shares outstanding (eoy) | m | 10.76 | 7.48 | 143.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.4 | 4.3 | 55.7% | |
Avg P/E ratio | x | 51.9 | -7.4 | -701.3% | |
P/CF ratio (eoy) | x | 33.5 | -8.1 | -412.6% | |
Price / Book Value ratio | x | 2.5 | 1.0 | 241.5% | |
Dividend payout | % | 51.3 | 0 | - | |
Avg Mkt Cap | Rs m | 435 | 316 | 137.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 6 | 19 | 33.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 182 | 73 | 247.3% | |
Other income | Rs m | 2 | 0 | 759.1% | |
Total revenues | Rs m | 183 | 74 | 248.8% | |
Gross profit | Rs m | 15 | -37 | -40.6% | |
Depreciation | Rs m | 5 | 4 | 124.5% | |
Interest | Rs m | 1 | 3 | 18.1% | |
Profit before tax | Rs m | 11 | -43 | -26.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 3 | 0 | -1,262.5% | |
Profit after tax | Rs m | 8 | -43 | -19.6% | |
Gross profit margin | % | 8.2 | -49.9 | -16.4% | |
Effective tax rate | % | 26.5 | 0.5 | 4,828.7% | |
Net profit margin | % | 4.6 | -58.1 | -7.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 71 | 95 | 74.8% | |
Current liabilities | Rs m | 46 | 191 | 24.1% | |
Net working cap to sales | % | 13.7 | -130.8 | -10.4% | |
Current ratio | x | 1.5 | 0.5 | 310.4% | |
Inventory Days | Days | 28 | 191 | 14.9% | |
Debtors Days | Days | 562 | 2,331 | 24.1% | |
Net fixed assets | Rs m | 167 | 396 | 42.2% | |
Share capital | Rs m | 108 | 75 | 143.9% | |
"Free" reserves | Rs m | 68 | 233 | 29.1% | |
Net worth | Rs m | 175 | 307 | 57.0% | |
Long term debt | Rs m | 20 | 1 | 3,456.9% | |
Total assets | Rs m | 241 | 688 | 35.0% | |
Interest coverage | x | 23.8 | -14.6 | -163.7% | |
Debt to equity ratio | x | 0.1 | 0 | 6,061.2% | |
Sales to assets ratio | x | 0.8 | 0.1 | 706.6% | |
Return on assets | % | 3.7 | -5.8 | -63.6% | |
Return on equity | % | 4.8 | -13.9 | -34.4% | |
Return on capital | % | 6.1 | -13.1 | -46.8% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 16 | 0.0% | |
Net fx | Rs m | 0 | -16 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 30 | -109 | -27.4% | |
From Investments | Rs m | -25 | 58 | -42.8% | |
From Financial Activity | Rs m | -5 | 49 | -9.4% | |
Net Cashflow | Rs m | 0 | -2 | -9.0% |
Indian Promoters | % | 75.0 | 49.5 | 151.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 7.7 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 50.5 | 49.6% | |
Shareholders | 1,260 | 3,972 | 31.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare KEMISTAR CORP With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | KEMISTAR CORP | T C M. |
---|---|---|
1-Day | 0.19% | 4.41% |
1-Month | -4.36% | -0.15% |
1-Year | 9.68% | 61.88% |
3-Year CAGR | -0.83% | 15.89% |
5-Year CAGR | 2.55% | 12.15% |
* Compound Annual Growth Rate
Here are more details on the KEMISTAR CORP share price and the T C M. share price.
Moving on to shareholding structures...
The promoters of KEMISTAR CORP hold a 75.0% stake in the company. In case of T C M. the stake stands at 49.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KEMISTAR CORP and the shareholding pattern of T C M..
Finally, a word on dividends...
In the most recent financial year, KEMISTAR CORP paid a dividend of Rs 0.4 per share. This amounted to a Dividend Payout ratio of 51.3%.
T C M. paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of KEMISTAR CORP, and the dividend history of T C M..
Indian share markets continued the momentum as the session progressed and ended on firm footing.