Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KEMISTAR CORP vs VASUNDHARA RASAYANS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KEMISTAR CORP VASUNDHARA RASAYANS KEMISTAR CORP/
VASUNDHARA RASAYANS
 
P/E (TTM) x 114.3 16.8 679.0% View Chart
P/BV x 2.5 2.6 96.0% View Chart
Dividend Yield % 1.0 0.9 107.9%  

Financials

 KEMISTAR CORP   VASUNDHARA RASAYANS
EQUITY SHARE DATA
    KEMISTAR CORP
Mar-23
VASUNDHARA RASAYANS
Mar-23
KEMISTAR CORP/
VASUNDHARA RASAYANS
5-Yr Chart
Click to enlarge
High Rs49169 28.9%   
Low Rs3297 32.9%   
Sales per share (Unadj.) Rs16.9119.3 14.2%  
Earnings per share (Unadj.) Rs0.817.6 4.4%  
Cash flow per share (Unadj.) Rs1.218.0 6.7%  
Dividends per share (Unadj.) Rs0.402.00 20.0%  
Avg Dividend yield %1.01.5 65.9%  
Book value per share (Unadj.) Rs16.384.3 19.3%  
Shares outstanding (eoy) m10.763.18 338.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.41.1 214.4%   
Avg P/E ratio x51.97.6 684.4%  
P/CF ratio (eoy) x33.57.4 451.4%  
Price / Book Value ratio x2.51.6 157.1%  
Dividend payout %51.311.4 451.2%   
Avg Mkt Cap Rs m435424 102.7%   
No. of employees `000NANA-   
Total wages/salary Rs m626 24.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m182379 47.9%  
Other income Rs m223 7.3%   
Total revenues Rs m183402 45.6%   
Gross profit Rs m1556 26.8%  
Depreciation Rs m51 353.4%   
Interest Rs m12 20.1%   
Profit before tax Rs m1175 15.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m319 16.1%   
Profit after tax Rs m856 15.0%  
Gross profit margin %8.214.6 55.9%  
Effective tax rate %26.525.2 105.2%   
Net profit margin %4.614.7 31.3%  
BALANCE SHEET DATA
Current assets Rs m71335 21.1%   
Current liabilities Rs m4677 59.9%   
Net working cap to sales %13.768.1 20.1%  
Current ratio x1.54.4 35.2%  
Inventory Days Days281 2,040.5%  
Debtors Days Days562774 72.5%  
Net fixed assets Rs m16710 1,666.5%   
Share capital Rs m10832 338.5%   
"Free" reserves Rs m68236 28.7%   
Net worth Rs m175268 65.4%   
Long term debt Rs m200-   
Total assets Rs m241345 69.8%  
Interest coverage x23.831.0 76.8%   
Debt to equity ratio x0.10-  
Sales to assets ratio x0.81.1 68.7%   
Return on assets %3.716.9 21.8%  
Return on equity %4.820.8 23.0%  
Return on capital %6.128.8 21.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m0155 0.0%   
Fx outflow Rs m032 0.0%   
Net fx Rs m0123 0.0%   
CASH FLOW
From Operations Rs m30-65 -45.7%  
From Investments Rs m-2513 -196.7%  
From Financial Activity Rs m-522 -20.8%  
Net Cashflow Rs m0-30 -0.5%  

Share Holding

Indian Promoters % 75.0 62.0 121.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 0.0 -  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 25.0 38.0 65.8%  
Shareholders   1,260 5,395 23.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KEMISTAR CORP With:   PIDILITE INDUSTRIES    SRF    BALAJI AMINES    YASHO INDUSTRIES    GHCL    


More on KEMISTAR CORP vs VASUNDHARA RASAYANS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

KEMISTAR CORP vs VASUNDHARA RASAYANS Share Price Performance

Period KEMISTAR CORP VASUNDHARA RASAYANS
1-Day -2.18% 2.16%
1-Month -6.45% 8.11%
1-Year 7.29% 32.69%
3-Year CAGR -1.71% 38.23%
5-Year CAGR 2.10% 44.35%

* Compound Annual Growth Rate

Here are more details on the KEMISTAR CORP share price and the VASUNDHARA RASAYANS share price.

Moving on to shareholding structures...

The promoters of KEMISTAR CORP hold a 75.0% stake in the company. In case of VASUNDHARA RASAYANS the stake stands at 62.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KEMISTAR CORP and the shareholding pattern of VASUNDHARA RASAYANS.

Finally, a word on dividends...

In the most recent financial year, KEMISTAR CORP paid a dividend of Rs 0.4 per share. This amounted to a Dividend Payout ratio of 51.3%.

VASUNDHARA RASAYANS paid Rs 2.0, and its dividend payout ratio stood at 11.4%.

You may visit here to review the dividend history of KEMISTAR CORP, and the dividend history of VASUNDHARA RASAYANS.



Today's Market

Sensex Today Trades Higher | Nifty Nears 22,700 | Trent Jumps 6%, Tata Chemicals Drops 3% Sensex Today Trades Higher | Nifty Nears 22,700 | Trent Jumps 6%, Tata Chemicals Drops 3%(10:30 am)

Asian stocks inched higher on Tuesday as investors awaited a slew of economic data, corporate earnings and the U.S. Federal Reserve's policy meeting.