Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KG PETROCHEM vs SWAN ENERGY - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KG PETROCHEM SWAN ENERGY KG PETROCHEM/
SWAN ENERGY
 
P/E (TTM) x -34.1 29.7 - View Chart
P/BV x 0.6 8.4 7.7% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 KG PETROCHEM   SWAN ENERGY
EQUITY SHARE DATA
    KG PETROCHEM
Mar-23
SWAN ENERGY
Mar-23
KG PETROCHEM/
SWAN ENERGY
5-Yr Chart
Click to enlarge
High Rs369379 97.3%   
Low Rs174180 96.5%   
Sales per share (Unadj.) Rs581.154.5 1,066.5%  
Earnings per share (Unadj.) Rs14.9-2.3 -645.5%  
Cash flow per share (Unadj.) Rs37.50.8 4,875.1%  
Dividends per share (Unadj.) Rs00.10 0.0%  
Avg Dividend yield %00 0.0%  
Book value per share (Unadj.) Rs328.886.5 380.0%  
Shares outstanding (eoy) m5.22263.92 2.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.55.1 9.1%   
Avg P/E ratio x18.2-120.9 -15.0%  
P/CF ratio (eoy) x7.2363.6 2.0%  
Price / Book Value ratio x0.83.2 25.5%  
Dividend payout %0-4.3 -0.0%   
Avg Mkt Cap Rs m1,41773,804 1.9%   
No. of employees `000NANA-   
Total wages/salary Rs m293316 92.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m3,03414,381 21.1%  
Other income Rs m62108 57.4%   
Total revenues Rs m3,09514,489 21.4%   
Gross profit Rs m2652,311 11.4%  
Depreciation Rs m118813 14.5%   
Interest Rs m972,228 4.3%   
Profit before tax Rs m112-622 -18.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m34-12 -284.4%   
Profit after tax Rs m78-610 -12.8%  
Gross profit margin %8.716.1 54.3%  
Effective tax rate %30.31.9 1,581.9%   
Net profit margin %2.6-4.2 -60.5%  
BALANCE SHEET DATA
Current assets Rs m2,20725,762 8.6%   
Current liabilities Rs m1,67922,613 7.4%   
Net working cap to sales %17.421.9 79.6%  
Current ratio x1.31.1 115.4%  
Inventory Days Days332 10.2%  
Debtors Days Days1,2274,532 27.1%  
Net fixed assets Rs m1,47475,888 1.9%   
Share capital Rs m58264 22.0%   
"Free" reserves Rs m1,65822,573 7.3%   
Net worth Rs m1,71622,837 7.5%   
Long term debt Rs m20439,279 0.5%   
Total assets Rs m3,682101,795 3.6%  
Interest coverage x2.20.7 299.5%   
Debt to equity ratio x0.11.7 6.9%  
Sales to assets ratio x0.80.1 583.2%   
Return on assets %4.71.6 298.3%  
Return on equity %4.5-2.7 -169.9%  
Return on capital %10.92.6 420.1%  
Exports to sales %69.60.2 39,409.5%   
Imports to sales %2.70 22,728.6%   
Exports (fob) Rs m2,11225 8,314.2%   
Imports (cif) Rs m822 4,797.1%   
Fx inflow Rs m2,11225 8,314.2%   
Fx outflow Rs m1287 1,751.4%   
Net fx Rs m1,98318 10,976.4%   
CASH FLOW
From Operations Rs m380-4,909 -7.7%  
From Investments Rs m-126-8,600 1.5%  
From Financial Activity Rs m-3185,985 -5.3%  
Net Cashflow Rs m-64-7,524 0.9%  

Share Holding

Indian Promoters % 74.7 54.0 138.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 25.5 -  
FIIs % 0.0 11.2 -  
ADR/GDR % 0.0 0.0 -  
Free float % 25.3 46.0 55.0%  
Shareholders   721 98,555 0.7%  
Pledged promoter(s) holding % 0.0 18.4 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KG PETROCHEM With:   MONTE CARLO    KPR MILL    PDS MULTI.    S.P. APPARELS    WELSPUN LIVING    


More on KG PETROCHEM vs Swan Energy

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

KG PETROCHEM vs Swan Energy Share Price Performance

Period KG PETROCHEM Swan Energy
1-Day -0.91% -0.86%
1-Month 2.95% -5.69%
1-Year 4.44% 191.06%
3-Year CAGR 0.60% 65.62%
5-Year CAGR 20.45% 41.00%

* Compound Annual Growth Rate

Here are more details on the KG PETROCHEM share price and the Swan Energy share price.

Moving on to shareholding structures...

The promoters of KG PETROCHEM hold a 74.7% stake in the company. In case of Swan Energy the stake stands at 54.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KG PETROCHEM and the shareholding pattern of Swan Energy.

Finally, a word on dividends...

In the most recent financial year, KG PETROCHEM paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

Swan Energy paid Rs 0.1, and its dividend payout ratio stood at -4.3%.

You may visit here to review the dividend history of KG PETROCHEM, and the dividend history of Swan Energy.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.