KHADIM INDIA | V-MART RETAIL | KHADIM INDIA / V-MART RETAIL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 66.6 | -45.0 | - | View Chart |
P/BV | x | 2.8 | 5.1 | 55.6% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
KHADIM INDIA V-MART RETAIL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KHADIM INDIA Mar-23 |
V-MART RETAIL Mar-23 |
KHADIM INDIA / V-MART RETAIL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 333 | 4,000 | 8.3% | |
Low | Rs | 172 | 2,112 | 8.1% | |
Sales per share (Unadj.) | Rs | 367.4 | 1,246.8 | 29.5% | |
Earnings per share (Unadj.) | Rs | 9.7 | -4.0 | -245.0% | |
Cash flow per share (Unadj.) | Rs | 31.1 | 87.1 | 35.7% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 124.7 | 423.0 | 29.5% | |
Shares outstanding (eoy) | m | 17.97 | 19.77 | 90.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.7 | 2.5 | 28.0% | |
Avg P/E ratio | x | 26.0 | -769.8 | -3.4% | |
P/CF ratio (eoy) | x | 8.1 | 35.1 | 23.1% | |
Price / Book Value ratio | x | 2.0 | 7.2 | 28.0% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 4,537 | 60,421 | 7.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 719 | 2,555 | 28.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 6,603 | 24,648 | 26.8% | |
Other income | Rs m | 175 | 150 | 116.8% | |
Total revenues | Rs m | 6,777 | 24,798 | 27.3% | |
Gross profit | Rs m | 747 | 2,766 | 27.0% | |
Depreciation | Rs m | 384 | 1,800 | 21.3% | |
Interest | Rs m | 313 | 1,246 | 25.1% | |
Profit before tax | Rs m | 225 | -130 | -173.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 51 | -52 | -98.1% | |
Profit after tax | Rs m | 175 | -78 | -222.7% | |
Gross profit margin | % | 11.3 | 11.2 | 100.9% | |
Effective tax rate | % | 22.5 | 39.7 | 56.6% | |
Net profit margin | % | 2.6 | -0.3 | -831.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 4,444 | 10,577 | 42.0% | |
Current liabilities | Rs m | 3,286 | 7,733 | 42.5% | |
Net working cap to sales | % | 17.5 | 11.5 | 152.0% | |
Current ratio | x | 1.4 | 1.4 | 98.9% | |
Inventory Days | Days | 32 | 13 | 255.0% | |
Debtors Days | Days | 104 | 0 | - | |
Net fixed assets | Rs m | 3,028 | 16,317 | 18.6% | |
Share capital | Rs m | 180 | 198 | 90.9% | |
"Free" reserves | Rs m | 2,062 | 8,165 | 25.3% | |
Net worth | Rs m | 2,242 | 8,362 | 26.8% | |
Long term debt | Rs m | 118 | 0 | - | |
Total assets | Rs m | 7,472 | 26,895 | 27.8% | |
Interest coverage | x | 1.7 | 0.9 | 192.1% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 0.9 | 0.9 | 96.4% | |
Return on assets | % | 6.5 | 4.3 | 150.4% | |
Return on equity | % | 7.8 | -0.9 | -830.7% | |
Return on capital | % | 22.8 | 13.3 | 171.0% | |
Exports to sales | % | 0.1 | 0 | - | |
Imports to sales | % | 7.1 | 0 | - | |
Exports (fob) | Rs m | 3 | NA | - | |
Imports (cif) | Rs m | 472 | NA | - | |
Fx inflow | Rs m | 3 | 0 | - | |
Fx outflow | Rs m | 472 | 0 | - | |
Net fx | Rs m | -468 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 394 | 1,808 | 21.8% | |
From Investments | Rs m | 199 | -1,586 | -12.5% | |
From Financial Activity | Rs m | -628 | -374 | 168.1% | |
Net Cashflow | Rs m | -35 | -152 | 23.4% |
Indian Promoters | % | 60.6 | 44.3 | 136.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 6.8 | 49.3 | 13.7% | |
FIIs | % | 0.1 | 15.3 | 0.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 39.4 | 55.7 | 70.7% | |
Shareholders | 34,855 | 22,471 | 155.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare KHADIM INDIA With: AVENUE SUPERMARTS ADITYA VISION TRENT ADITYA BIRLA FASHION & RETAIL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | KHADIM INDIA | V-Mart Retail |
---|---|---|
1-Day | -0.47% | -0.24% |
1-Month | 9.29% | -0.75% |
1-Year | 55.52% | -0.02% |
3-Year CAGR | 36.61% | -7.24% |
5-Year CAGR | -2.68% | -4.95% |
* Compound Annual Growth Rate
Here are more details on the KHADIM INDIA share price and the V-Mart Retail share price.
Moving on to shareholding structures...
The promoters of KHADIM INDIA hold a 60.6% stake in the company. In case of V-Mart Retail the stake stands at 44.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KHADIM INDIA and the shareholding pattern of V-Mart Retail.
Finally, a word on dividends...
In the most recent financial year, KHADIM INDIA paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
V-Mart Retail paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of KHADIM INDIA , and the dividend history of V-Mart Retail.
For a sector overview, read our retailing sector report.
Asian stocks got off to a positive start on Monday ahead of the Federal Reserve's policy meeting later in the week.