Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KAUSHALYA INFR. DEV. vs KALPATARU PROJECTS INTERNATIONAL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KAUSHALYA INFR. DEV. KALPATARU PROJECTS INTERNATIONAL KAUSHALYA INFR. DEV./
KALPATARU PROJECTS INTERNATIONAL
 
P/E (TTM) x -11.0 39.6 - View Chart
P/BV x 0.5 4.1 12.2% View Chart
Dividend Yield % 0.0 0.6 -  

Financials

 KAUSHALYA INFR. DEV.   KALPATARU PROJECTS INTERNATIONAL
EQUITY SHARE DATA
    KAUSHALYA INFR. DEV.
Mar-23
KALPATARU PROJECTS INTERNATIONAL
Mar-23
KAUSHALYA INFR. DEV./
KALPATARU PROJECTS INTERNATIONAL
5-Yr Chart
Click to enlarge
High Rs7597 1.2%   
Low Rs3332 1.0%   
Sales per share (Unadj.) Rs01,007.2 0.0%  
Earnings per share (Unadj.) Rs4.526.8 16.7%  
Cash flow per share (Unadj.) Rs4.550.9 8.8%  
Dividends per share (Unadj.) Rs07.00 0.0%  
Avg Dividend yield %01.5 0.0%  
Book value per share (Unadj.) Rs16.2290.6 5.6%  
Shares outstanding (eoy) m34.63162.45 21.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x140.90.5 30,534.3%   
Avg P/E ratio x1.117.4 6.5%  
P/CF ratio (eoy) x1.19.1 12.3%  
Price / Book Value ratio x0.31.6 19.6%  
Dividend payout %026.1 0.0%   
Avg Mkt Cap Rs m17575,493 0.2%   
No. of employees `000NANA-   
Total wages/salary Rs m514,469 0.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1163,614 0.0%  
Other income Rs m10844 1.2%   
Total revenues Rs m11164,458 0.0%   
Gross profit Rs m14815,700 0.9%  
Depreciation Rs m13,918 0.0%   
Interest Rs m06,212 0.0%   
Profit before tax Rs m1576,415 2.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m22,065 0.1%   
Profit after tax Rs m1554,350 3.6%  
Gross profit margin %11,953.19.6 124,563.3%  
Effective tax rate %1.432.2 4.4%   
Net profit margin %12,466.52.7 468,876.0%  
BALANCE SHEET DATA
Current assets Rs m37147,286 0.0%   
Current liabilities Rs m236121,354 0.2%   
Net working cap to sales %-16,077.815.8 -101,438.5%  
Current ratio x0.21.2 12.8%  
Inventory Days Days204,10211 1,915,868.9%  
Debtors Days Days85,31912 728,300.2%  
Net fixed assets Rs m72936,512 2.0%   
Share capital Rs m346325 106.6%   
"Free" reserves Rs m21446,881 0.5%   
Net worth Rs m56047,206 1.2%   
Long term debt Rs m012,148 0.0%   
Total assets Rs m766194,024 0.4%  
Interest coverage x3,137.42.0 154,341.8%   
Debt to equity ratio x00.3 0.0%  
Sales to assets ratio x00.8 0.2%   
Return on assets %20.25.4 371.1%  
Return on equity %27.69.2 299.6%  
Return on capital %28.021.3 131.7%  
Exports to sales %010.8 0.0%   
Imports to sales %04.2 0.0%   
Exports (fob) Rs mNA17,734 0.0%   
Imports (cif) Rs mNA6,886 0.0%   
Fx inflow Rs m017,734 0.0%   
Fx outflow Rs m06,886 0.0%   
Net fx Rs m010,848 0.0%   
CASH FLOW
From Operations Rs m76,564 0.1%  
From Investments Rs m10-3,261 -0.3%  
From Financial Activity Rs m-17-4,379 0.4%  
Net Cashflow Rs m-1-1,043 0.0%  

Share Holding

Indian Promoters % 51.4 40.6 126.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 51.8 -  
FIIs % 0.0 8.2 -  
ADR/GDR % 0.0 0.0 -  
Free float % 48.6 59.4 81.8%  
Shareholders   14,416 76,744 18.8%  
Pledged promoter(s) holding % 0.0 31.5 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KAUSHALYA INFR. DEV. With:   L&T    IRCON INTERNATIONAL    J KUMAR INFRA    IRB INFRA    POWER MECH PROJECTS    


More on KAUSHALYA INFR. DEV. vs Kalpataru Power

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

KAUSHALYA INFR. DEV. vs Kalpataru Power Share Price Performance

Period KAUSHALYA INFR. DEV. Kalpataru Power S&P BSE REALTY
1-Day -0.35% 0.55% 0.53%
1-Month 34.54% 11.41% 8.59%
1-Year 18,173.35% 120.39% 117.98%
3-Year CAGR 774.38% 48.75% 45.19%
5-Year CAGR 305.69% 20.01% 29.95%

* Compound Annual Growth Rate

Here are more details on the KAUSHALYA INFR. DEV. share price and the Kalpataru Power share price.

Moving on to shareholding structures...

The promoters of KAUSHALYA INFR. DEV. hold a 51.4% stake in the company. In case of Kalpataru Power the stake stands at 40.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KAUSHALYA INFR. DEV. and the shareholding pattern of Kalpataru Power.

Finally, a word on dividends...

In the most recent financial year, KAUSHALYA INFR. DEV. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

Kalpataru Power paid Rs 7.0, and its dividend payout ratio stood at 26.1%.

You may visit here to review the dividend history of KAUSHALYA INFR. DEV., and the dividend history of Kalpataru Power.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.