KPT INDUSTRIES | BEMCO HYDRAULICS | KPT INDUSTRIES/ BEMCO HYDRAULICS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 23.1 | 34.7 | 66.6% | View Chart |
P/BV | x | 5.3 | 5.6 | 95.8% | View Chart |
Dividend Yield | % | 0.2 | 0.0 | - |
KPT INDUSTRIES BEMCO HYDRAULICS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KPT INDUSTRIES Mar-23 |
BEMCO HYDRAULICS Mar-23 |
KPT INDUSTRIES/ BEMCO HYDRAULICS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 345 | 835 | 41.3% | |
Low | Rs | 111 | 205 | 54.1% | |
Sales per share (Unadj.) | Rs | 440.5 | 221.2 | 199.2% | |
Earnings per share (Unadj.) | Rs | 24.8 | 17.8 | 139.3% | |
Cash flow per share (Unadj.) | Rs | 33.7 | 21.6 | 155.5% | |
Dividends per share (Unadj.) | Rs | 1.50 | 0 | - | |
Avg Dividend yield | % | 0.7 | 0 | - | |
Book value per share (Unadj.) | Rs | 129.0 | 215.5 | 59.8% | |
Shares outstanding (eoy) | m | 3.40 | 2.19 | 155.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 2.3 | 22.0% | |
Avg P/E ratio | x | 9.2 | 29.2 | 31.5% | |
P/CF ratio (eoy) | x | 6.8 | 24.0 | 28.2% | |
Price / Book Value ratio | x | 1.8 | 2.4 | 73.4% | |
Dividend payout | % | 6.1 | 0 | - | |
Avg Mkt Cap | Rs m | 775 | 1,137 | 68.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 127 | 115 | 110.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,498 | 484 | 309.2% | |
Other income | Rs m | 7 | 5 | 146.9% | |
Total revenues | Rs m | 1,504 | 489 | 307.7% | |
Gross profit | Rs m | 187 | 68 | 273.8% | |
Depreciation | Rs m | 30 | 8 | 357.3% | |
Interest | Rs m | 43 | 18 | 239.9% | |
Profit before tax | Rs m | 120 | 46 | 259.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 36 | 7 | 485.3% | |
Profit after tax | Rs m | 84 | 39 | 216.2% | |
Gross profit margin | % | 12.5 | 14.1 | 88.6% | |
Effective tax rate | % | 29.8 | 15.9 | 187.4% | |
Net profit margin | % | 5.6 | 8.0 | 69.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 694 | 500 | 138.9% | |
Current liabilities | Rs m | 425 | 353 | 120.4% | |
Net working cap to sales | % | 18.0 | 30.3 | 59.4% | |
Current ratio | x | 1.6 | 1.4 | 115.4% | |
Inventory Days | Days | 4 | 7 | 58.4% | |
Debtors Days | Days | 715 | 1,327 | 53.9% | |
Net fixed assets | Rs m | 263 | 443 | 59.4% | |
Share capital | Rs m | 17 | 22 | 77.5% | |
"Free" reserves | Rs m | 422 | 450 | 93.7% | |
Net worth | Rs m | 439 | 472 | 92.9% | |
Long term debt | Rs m | 72 | 32 | 225.8% | |
Total assets | Rs m | 958 | 943 | 101.5% | |
Interest coverage | x | 3.8 | 3.6 | 105.7% | |
Debt to equity ratio | x | 0.2 | 0.1 | 243.0% | |
Sales to assets ratio | x | 1.6 | 0.5 | 304.5% | |
Return on assets | % | 13.3 | 6.0 | 220.4% | |
Return on equity | % | 19.2 | 8.3 | 232.7% | |
Return on capital | % | 32.0 | 12.8 | 250.4% | |
Exports to sales | % | 4.3 | 1.0 | 435.9% | |
Imports to sales | % | 40.7 | 4.8 | 848.1% | |
Exports (fob) | Rs m | 64 | 5 | 1,348.0% | |
Imports (cif) | Rs m | 610 | 23 | 2,622.6% | |
Fx inflow | Rs m | 64 | 5 | 1,348.0% | |
Fx outflow | Rs m | 610 | 49 | 1,256.8% | |
Net fx | Rs m | -546 | -44 | 1,246.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 135 | -71 | -190.8% | |
From Investments | Rs m | -59 | 7 | -836.1% | |
From Financial Activity | Rs m | -84 | -24 | 356.5% | |
Net Cashflow | Rs m | -8 | -88 | 8.7% |
Indian Promoters | % | 44.5 | 74.7 | 59.6% | |
Foreign collaborators | % | 3.7 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 51.8 | 25.3 | 204.6% | |
Shareholders | 5,120 | 2,609 | 196.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare KPT INDUSTRIES With: BHARAT ELECTRONICS ELECON ENGINEERING PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | KULK-POWER | BEMCO HYDRAULICS | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 0.76% | 0.91% | 0.41% |
1-Month | 2.24% | 24.23% | 2.43% |
1-Year | 93.58% | 124.14% | 71.57% |
3-Year CAGR | 81.06% | 66.61% | 46.36% |
5-Year CAGR | 61.40% | 62.67% | 28.63% |
* Compound Annual Growth Rate
Here are more details on the KULK-POWER share price and the BEMCO HYDRAULICS share price.
Moving on to shareholding structures...
The promoters of KULK-POWER hold a 48.2% stake in the company. In case of BEMCO HYDRAULICS the stake stands at 74.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KULK-POWER and the shareholding pattern of BEMCO HYDRAULICS .
Finally, a word on dividends...
In the most recent financial year, KULK-POWER paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 6.1%.
BEMCO HYDRAULICS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of KULK-POWER, and the dividend history of BEMCO HYDRAULICS .
For a sector overview, read our engineering sector report.
Asian stocks inched higher on Tuesday as investors awaited a slew of economic data, corporate earnings and the U.S. Federal Reserve's policy meeting.