Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KPT INDUSTRIES vs WINDSOR MACHINES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KPT INDUSTRIES WINDSOR MACHINES KPT INDUSTRIES/
WINDSOR MACHINES
 
P/E (TTM) x 23.1 62.0 37.3% View Chart
P/BV x 5.3 2.0 267.6% View Chart
Dividend Yield % 0.2 1.2 18.8%  

Financials

 KPT INDUSTRIES   WINDSOR MACHINES
EQUITY SHARE DATA
    KPT INDUSTRIES
Mar-23
WINDSOR MACHINES
Mar-23
KPT INDUSTRIES/
WINDSOR MACHINES
5-Yr Chart
Click to enlarge
High Rs34557 601.4%   
Low Rs11128 394.3%   
Sales per share (Unadj.) Rs440.558.1 757.7%  
Earnings per share (Unadj.) Rs24.80.7 3,464.0%  
Cash flow per share (Unadj.) Rs33.72.9 1,178.0%  
Dividends per share (Unadj.) Rs1.501.00 150.0%  
Avg Dividend yield %0.72.3 28.1%  
Book value per share (Unadj.) Rs129.043.2 298.8%  
Shares outstanding (eoy) m3.4064.93 5.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.50.7 70.4%   
Avg P/E ratio x9.259.8 15.4%  
P/CF ratio (eoy) x6.815.0 45.3%  
Price / Book Value ratio x1.81.0 178.5%  
Dividend payout %6.1139.9 4.3%   
Avg Mkt Cap Rs m7752,776 27.9%   
No. of employees `000NANA-   
Total wages/salary Rs m127570 22.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,4983,775 39.7%  
Other income Rs m767 10.2%   
Total revenues Rs m1,5043,841 39.2%   
Gross profit Rs m187292 64.1%  
Depreciation Rs m30139 21.7%   
Interest Rs m43109 39.8%   
Profit before tax Rs m120110 109.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3664 56.2%   
Profit after tax Rs m8446 181.4%  
Gross profit margin %12.57.7 161.5%  
Effective tax rate %29.857.8 51.6%   
Net profit margin %5.61.2 457.2%  
BALANCE SHEET DATA
Current assets Rs m6941,800 38.6%   
Current liabilities Rs m4252,107 20.2%   
Net working cap to sales %18.0-8.1 -221.0%  
Current ratio x1.60.9 191.3%  
Inventory Days Days497 4.0%  
Debtors Days Days715467 153.3%  
Net fixed assets Rs m2634,311 6.1%   
Share capital Rs m17130 13.1%   
"Free" reserves Rs m4222,673 15.8%   
Net worth Rs m4392,803 15.6%   
Long term debt Rs m72242 29.9%   
Total assets Rs m9586,111 15.7%  
Interest coverage x3.82.0 187.4%   
Debt to equity ratio x0.20.1 190.9%  
Sales to assets ratio x1.60.6 253.2%   
Return on assets %13.32.5 524.0%  
Return on equity %19.21.7 1,159.4%  
Return on capital %32.07.2 444.6%  
Exports to sales %4.317.7 24.2%   
Imports to sales %40.793.5 43.6%   
Exports (fob) Rs m64667 9.6%   
Imports (cif) Rs m6103,528 17.3%   
Fx inflow Rs m64667 9.6%   
Fx outflow Rs m6103,528 17.3%   
Net fx Rs m-546-2,861 19.1%   
CASH FLOW
From Operations Rs m135122 111.2%  
From Investments Rs m-59-68 86.4%  
From Financial Activity Rs m-84-77 108.9%  
Net Cashflow Rs m-8-24 32.2%  

Share Holding

Indian Promoters % 44.5 58.5 76.0%  
Foreign collaborators % 3.7 0.0 -  
Indian inst/Mut Fund % 0.0 0.1 7.1%  
FIIs % 0.0 0.1 -  
ADR/GDR % 0.0 0.0 -  
Free float % 51.8 41.5 124.8%  
Shareholders   5,120 17,785 28.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KPT INDUSTRIES With:   BHARAT ELECTRONICS    ELECON ENGINEERING    PRAJ IND.LTD    SKIPPER    LLOYDS ENGINEERING WORKS    


More on KULK-POWER vs WINDSOR MACHINES

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

KULK-POWER vs WINDSOR MACHINES Share Price Performance

Period KULK-POWER WINDSOR MACHINES S&P BSE CAPITAL GOODS
1-Day 0.76% -2.92% -0.33%
1-Month 2.24% 8.87% 1.67%
1-Year 93.58% 95.09% 70.29%
3-Year CAGR 81.06% 42.54% 46.00%
5-Year CAGR 61.40% 4.26% 28.44%

* Compound Annual Growth Rate

Here are more details on the KULK-POWER share price and the WINDSOR MACHINES share price.

Moving on to shareholding structures...

The promoters of KULK-POWER hold a 48.2% stake in the company. In case of WINDSOR MACHINES the stake stands at 58.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KULK-POWER and the shareholding pattern of WINDSOR MACHINES.

Finally, a word on dividends...

In the most recent financial year, KULK-POWER paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 6.1%.

WINDSOR MACHINES paid Rs 1.0, and its dividend payout ratio stood at 139.9%.

You may visit here to review the dividend history of KULK-POWER, and the dividend history of WINDSOR MACHINES.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Ends 189 Points Lower | IT Stocks Drag | REC Rallies 10%, Hitachi Energy 9% Sensex Today Ends 189 Points Lower | IT Stocks Drag | REC Rallies 10%, Hitachi Energy 9%(Closing)

After opening the day on positive note, Indian share markets reversed the trend as the session progressed and ended lower.