KPT INDUSTRIES | FORBES & CO.. | KPT INDUSTRIES/ FORBES & CO.. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 23.1 | 19.5 | 118.4% | View Chart |
P/BV | x | 5.3 | 5.3 | 100.5% | View Chart |
Dividend Yield | % | 0.2 | 9.7 | 2.3% |
KPT INDUSTRIES FORBES & CO.. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KPT INDUSTRIES Mar-23 |
FORBES & CO.. Mar-23 |
KPT INDUSTRIES/ FORBES & CO.. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 345 | 964 | 35.8% | |
Low | Rs | 111 | 331 | 33.5% | |
Sales per share (Unadj.) | Rs | 440.5 | 342.6 | 128.6% | |
Earnings per share (Unadj.) | Rs | 24.8 | 148.3 | 16.7% | |
Cash flow per share (Unadj.) | Rs | 33.7 | 169.4 | 19.9% | |
Dividends per share (Unadj.) | Rs | 1.50 | 65.00 | 2.3% | |
Avg Dividend yield | % | 0.7 | 10.0 | 6.6% | |
Book value per share (Unadj.) | Rs | 129.0 | 126.4 | 102.0% | |
Shares outstanding (eoy) | m | 3.40 | 12.90 | 26.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 1.9 | 27.4% | |
Avg P/E ratio | x | 9.2 | 4.4 | 210.9% | |
P/CF ratio (eoy) | x | 6.8 | 3.8 | 177.3% | |
Price / Book Value ratio | x | 1.8 | 5.1 | 34.5% | |
Dividend payout | % | 6.1 | 43.8 | 13.8% | |
Avg Mkt Cap | Rs m | 775 | 8,349 | 9.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 127 | 1,430 | 8.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,498 | 4,420 | 33.9% | |
Other income | Rs m | 7 | 2,684 | 0.3% | |
Total revenues | Rs m | 1,504 | 7,104 | 21.2% | |
Gross profit | Rs m | 187 | -45 | -413.4% | |
Depreciation | Rs m | 30 | 272 | 11.1% | |
Interest | Rs m | 43 | 176 | 24.6% | |
Profit before tax | Rs m | 120 | 2,191 | 5.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 36 | 278 | 12.9% | |
Profit after tax | Rs m | 84 | 1,913 | 4.4% | |
Gross profit margin | % | 12.5 | -1.0 | -1,220.2% | |
Effective tax rate | % | 29.8 | 12.7 | 235.1% | |
Net profit margin | % | 5.6 | 43.3 | 13.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 694 | 3,786 | 18.3% | |
Current liabilities | Rs m | 425 | 4,096 | 10.4% | |
Net working cap to sales | % | 18.0 | -7.0 | -256.6% | |
Current ratio | x | 1.6 | 0.9 | 176.7% | |
Inventory Days | Days | 4 | 143 | 2.7% | |
Debtors Days | Days | 715 | 480 | 149.1% | |
Net fixed assets | Rs m | 263 | 3,038 | 8.7% | |
Share capital | Rs m | 17 | 129 | 13.2% | |
"Free" reserves | Rs m | 422 | 1,502 | 28.1% | |
Net worth | Rs m | 439 | 1,631 | 26.9% | |
Long term debt | Rs m | 72 | 806 | 8.9% | |
Total assets | Rs m | 958 | 6,825 | 14.0% | |
Interest coverage | x | 3.8 | 13.5 | 28.0% | |
Debt to equity ratio | x | 0.2 | 0.5 | 33.3% | |
Sales to assets ratio | x | 1.6 | 0.6 | 241.5% | |
Return on assets | % | 13.3 | 30.6 | 43.5% | |
Return on equity | % | 19.2 | 117.3 | 16.4% | |
Return on capital | % | 32.0 | 97.1 | 32.9% | |
Exports to sales | % | 4.3 | 6.1 | 70.2% | |
Imports to sales | % | 40.7 | 7.8 | 523.3% | |
Exports (fob) | Rs m | 64 | 269 | 23.8% | |
Imports (cif) | Rs m | 610 | 344 | 177.3% | |
Fx inflow | Rs m | 64 | 271 | 23.6% | |
Fx outflow | Rs m | 610 | 383 | 159.2% | |
Net fx | Rs m | -546 | -112 | 488.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 135 | 546 | 24.8% | |
From Investments | Rs m | -59 | 2,159 | -2.7% | |
From Financial Activity | Rs m | -84 | -2,428 | 3.5% | |
Net Cashflow | Rs m | -8 | 274 | -2.8% |
Indian Promoters | % | 44.5 | 73.9 | 60.2% | |
Foreign collaborators | % | 3.7 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 12.5 | 0.1% | |
FIIs | % | 0.0 | 11.6 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 51.8 | 26.2 | 198.0% | |
Shareholders | 5,120 | 13,302 | 38.5% | ||
Pledged promoter(s) holding | % | 0.0 | 98.3 | - |
Compare KPT INDUSTRIES With: BHARAT ELECTRONICS ELECON ENGINEERING PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | KULK-POWER | FORBES & CO.. | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 0.64% | -6.18% | -0.33% |
1-Month | 2.12% | 34.42% | 1.67% |
1-Year | 93.34% | 11.07% | 70.29% |
3-Year CAGR | 80.98% | -25.85% | 46.00% |
5-Year CAGR | 61.36% | -21.67% | 28.44% |
* Compound Annual Growth Rate
Here are more details on the KULK-POWER share price and the FORBES & CO.. share price.
Moving on to shareholding structures...
The promoters of KULK-POWER hold a 48.2% stake in the company. In case of FORBES & CO.. the stake stands at 73.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KULK-POWER and the shareholding pattern of FORBES & CO...
Finally, a word on dividends...
In the most recent financial year, KULK-POWER paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 6.1%.
FORBES & CO.. paid Rs 65.0, and its dividend payout ratio stood at 43.8%.
You may visit here to review the dividend history of KULK-POWER, and the dividend history of FORBES & CO...
For a sector overview, read our engineering sector report.
After opening the day on positive note, Indian share markets reversed the trend as the session progressed and ended lower.