KPT INDUSTRIES | JOHN COCKRILL | KPT INDUSTRIES/ JOHN COCKRILL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 23.1 | 58.1 | 39.7% | View Chart |
P/BV | x | 5.3 | 8.6 | 61.9% | View Chart |
Dividend Yield | % | 0.2 | 0.2 | 114.9% |
KPT INDUSTRIES JOHN COCKRILL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KPT INDUSTRIES Mar-23 |
JOHN COCKRILL Dec-23 |
KPT INDUSTRIES/ JOHN COCKRILL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 345 | 3,290 | 10.5% | |
Low | Rs | 111 | 1,266 | 8.8% | |
Sales per share (Unadj.) | Rs | 440.5 | 1,349.4 | 32.6% | |
Earnings per share (Unadj.) | Rs | 24.8 | 43.8 | 56.5% | |
Cash flow per share (Unadj.) | Rs | 33.7 | 51.6 | 65.2% | |
Dividends per share (Unadj.) | Rs | 1.50 | 7.00 | 21.4% | |
Avg Dividend yield | % | 0.7 | 0.3 | 214.1% | |
Book value per share (Unadj.) | Rs | 129.0 | 427.9 | 30.1% | |
Shares outstanding (eoy) | m | 3.40 | 4.94 | 68.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 1.7 | 30.7% | |
Avg P/E ratio | x | 9.2 | 52.0 | 17.7% | |
P/CF ratio (eoy) | x | 6.8 | 44.1 | 15.3% | |
Price / Book Value ratio | x | 1.8 | 5.3 | 33.2% | |
Dividend payout | % | 6.1 | 16.0 | 37.9% | |
Avg Mkt Cap | Rs m | 775 | 11,248 | 6.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 127 | 505 | 25.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,498 | 6,666 | 22.5% | |
Other income | Rs m | 7 | 72 | 9.5% | |
Total revenues | Rs m | 1,504 | 6,738 | 22.3% | |
Gross profit | Rs m | 187 | 251 | 74.5% | |
Depreciation | Rs m | 30 | 39 | 78.5% | |
Interest | Rs m | 43 | 23 | 186.1% | |
Profit before tax | Rs m | 120 | 261 | 46.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 36 | 44 | 80.7% | |
Profit after tax | Rs m | 84 | 216 | 38.9% | |
Gross profit margin | % | 12.5 | 3.8 | 331.4% | |
Effective tax rate | % | 29.8 | 17.0 | 175.4% | |
Net profit margin | % | 5.6 | 3.2 | 173.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 694 | 6,505 | 10.7% | |
Current liabilities | Rs m | 425 | 5,760 | 7.4% | |
Net working cap to sales | % | 18.0 | 11.2 | 161.0% | |
Current ratio | x | 1.6 | 1.1 | 144.7% | |
Inventory Days | Days | 4 | 68 | 5.8% | |
Debtors Days | Days | 715 | 1,148 | 62.3% | |
Net fixed assets | Rs m | 263 | 1,772 | 14.9% | |
Share capital | Rs m | 17 | 49 | 34.4% | |
"Free" reserves | Rs m | 422 | 2,065 | 20.4% | |
Net worth | Rs m | 439 | 2,114 | 20.7% | |
Long term debt | Rs m | 72 | 0 | - | |
Total assets | Rs m | 958 | 8,277 | 11.6% | |
Interest coverage | x | 3.8 | 12.2 | 30.9% | |
Debt to equity ratio | x | 0.2 | 0 | - | |
Sales to assets ratio | x | 1.6 | 0.8 | 194.2% | |
Return on assets | % | 13.3 | 2.9 | 460.0% | |
Return on equity | % | 19.2 | 10.2 | 187.6% | |
Return on capital | % | 32.0 | 13.4 | 238.1% | |
Exports to sales | % | 4.3 | 3.6 | 119.0% | |
Imports to sales | % | 40.7 | 10.9 | 375.1% | |
Exports (fob) | Rs m | 64 | 240 | 26.7% | |
Imports (cif) | Rs m | 610 | 724 | 84.3% | |
Fx inflow | Rs m | 64 | 240 | 26.7% | |
Fx outflow | Rs m | 610 | 724 | 84.3% | |
Net fx | Rs m | -546 | -485 | 112.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 135 | 171 | 79.3% | |
From Investments | Rs m | -59 | 96 | -61.3% | |
From Financial Activity | Rs m | -84 | -27 | 317.4% | |
Net Cashflow | Rs m | -8 | 240 | -3.2% |
Indian Promoters | % | 44.5 | 0.1 | 40,436.4% | |
Foreign collaborators | % | 3.7 | 74.9 | 5.0% | |
Indian inst/Mut Fund | % | 0.0 | 0.1 | 10.0% | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 51.8 | 25.0 | 207.1% | |
Shareholders | 5,120 | 7,863 | 65.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare KPT INDUSTRIES With: BHARAT ELECTRONICS ELECON ENGINEERING PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | KULK-POWER | CMI FPE | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 0.76% | -1.03% | -0.33% |
1-Month | 2.24% | 10.72% | 1.67% |
1-Year | 93.58% | 138.56% | 70.29% |
3-Year CAGR | 81.06% | 63.28% | 46.00% |
5-Year CAGR | 61.40% | 23.65% | 28.44% |
* Compound Annual Growth Rate
Here are more details on the KULK-POWER share price and the CMI FPE share price.
Moving on to shareholding structures...
The promoters of KULK-POWER hold a 48.2% stake in the company. In case of CMI FPE the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KULK-POWER and the shareholding pattern of CMI FPE.
Finally, a word on dividends...
In the most recent financial year, KULK-POWER paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 6.1%.
CMI FPE paid Rs 7.0, and its dividend payout ratio stood at 16.0%.
You may visit here to review the dividend history of KULK-POWER, and the dividend history of CMI FPE.
For a sector overview, read our engineering sector report.
After opening the day on positive note, Indian share markets reversed the trend as the session progressed and ended lower.