KPT INDUSTRIES | DISA INDIA | KPT INDUSTRIES/ DISA INDIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 23.1 | 50.8 | 45.5% | View Chart |
P/BV | x | 5.3 | 9.3 | 57.7% | View Chart |
Dividend Yield | % | 0.2 | 0.8 | 27.6% |
KPT INDUSTRIES DISA INDIA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KPT INDUSTRIES Mar-23 |
DISA INDIA Mar-23 |
KPT INDUSTRIES/ DISA INDIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 345 | 8,545 | 4.0% | |
Low | Rs | 111 | 5,600 | 2.0% | |
Sales per share (Unadj.) | Rs | 440.5 | 1,806.2 | 24.4% | |
Earnings per share (Unadj.) | Rs | 24.8 | 205.3 | 12.1% | |
Cash flow per share (Unadj.) | Rs | 33.7 | 236.4 | 14.2% | |
Dividends per share (Unadj.) | Rs | 1.50 | 110.00 | 1.4% | |
Avg Dividend yield | % | 0.7 | 1.6 | 42.3% | |
Book value per share (Unadj.) | Rs | 129.0 | 1,513.4 | 8.5% | |
Shares outstanding (eoy) | m | 3.40 | 1.45 | 234.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 3.9 | 13.2% | |
Avg P/E ratio | x | 9.2 | 34.5 | 26.6% | |
P/CF ratio (eoy) | x | 6.8 | 30.0 | 22.6% | |
Price / Book Value ratio | x | 1.8 | 4.7 | 37.7% | |
Dividend payout | % | 6.1 | 53.7 | 11.3% | |
Avg Mkt Cap | Rs m | 775 | 10,285 | 7.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 127 | 424 | 30.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,498 | 2,619 | 57.2% | |
Other income | Rs m | 7 | 105 | 6.4% | |
Total revenues | Rs m | 1,504 | 2,724 | 55.2% | |
Gross profit | Rs m | 187 | 348 | 53.6% | |
Depreciation | Rs m | 30 | 45 | 67.0% | |
Interest | Rs m | 43 | 6 | 688.1% | |
Profit before tax | Rs m | 120 | 402 | 29.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 36 | 105 | 34.2% | |
Profit after tax | Rs m | 84 | 298 | 28.3% | |
Gross profit margin | % | 12.5 | 13.3 | 93.8% | |
Effective tax rate | % | 29.8 | 26.0 | 114.7% | |
Net profit margin | % | 5.6 | 11.4 | 49.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 694 | 3,743 | 18.6% | |
Current liabilities | Rs m | 425 | 2,121 | 20.0% | |
Net working cap to sales | % | 18.0 | 61.9 | 29.0% | |
Current ratio | x | 1.6 | 1.8 | 92.6% | |
Inventory Days | Days | 4 | 31 | 12.4% | |
Debtors Days | Days | 715 | 64 | 1,110.4% | |
Net fixed assets | Rs m | 263 | 705 | 37.4% | |
Share capital | Rs m | 17 | 15 | 117.2% | |
"Free" reserves | Rs m | 422 | 2,180 | 19.3% | |
Net worth | Rs m | 439 | 2,194 | 20.0% | |
Long term debt | Rs m | 72 | 0 | - | |
Total assets | Rs m | 958 | 4,447 | 21.5% | |
Interest coverage | x | 3.8 | 64.9 | 5.8% | |
Debt to equity ratio | x | 0.2 | 0 | - | |
Sales to assets ratio | x | 1.6 | 0.6 | 265.6% | |
Return on assets | % | 13.3 | 6.8 | 194.9% | |
Return on equity | % | 19.2 | 13.6 | 141.5% | |
Return on capital | % | 32.0 | 18.6 | 171.8% | |
Exports to sales | % | 4.3 | 32.7 | 13.1% | |
Imports to sales | % | 40.7 | 17.7 | 230.5% | |
Exports (fob) | Rs m | 64 | 857 | 7.5% | |
Imports (cif) | Rs m | 610 | 463 | 131.8% | |
Fx inflow | Rs m | 64 | 857 | 7.5% | |
Fx outflow | Rs m | 610 | 463 | 131.8% | |
Net fx | Rs m | -546 | 394 | -138.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 135 | 389 | 34.8% | |
From Investments | Rs m | -59 | 41 | -143.4% | |
From Financial Activity | Rs m | -84 | -393 | 21.4% | |
Net Cashflow | Rs m | -8 | 38 | -20.2% |
Indian Promoters | % | 44.5 | 0.0 | - | |
Foreign collaborators | % | 3.7 | 74.8 | 5.0% | |
Indian inst/Mut Fund | % | 0.0 | 8.0 | 0.1% | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 51.8 | 25.2 | 205.6% | |
Shareholders | 5,120 | 4,065 | 126.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare KPT INDUSTRIES With: BHARAT ELECTRONICS ELECON ENGINEERING PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | KULK-POWER | DISA INDIA | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 0.76% | 1.01% | -0.33% |
1-Month | 2.24% | 0.65% | 1.67% |
1-Year | 93.58% | 77.07% | 70.29% |
3-Year CAGR | 81.06% | 46.14% | 46.00% |
5-Year CAGR | 61.40% | 18.84% | 28.44% |
* Compound Annual Growth Rate
Here are more details on the KULK-POWER share price and the DISA INDIA share price.
Moving on to shareholding structures...
The promoters of KULK-POWER hold a 48.2% stake in the company. In case of DISA INDIA the stake stands at 74.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KULK-POWER and the shareholding pattern of DISA INDIA.
Finally, a word on dividends...
In the most recent financial year, KULK-POWER paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 6.1%.
DISA INDIA paid Rs 110.0, and its dividend payout ratio stood at 53.7%.
You may visit here to review the dividend history of KULK-POWER, and the dividend history of DISA INDIA.
For a sector overview, read our engineering sector report.
After opening the day on positive note, Indian share markets reversed the trend as the session progressed and ended lower.